Semi-Annual Consolidated Statement Of Cash Flows
| Concept |
2016-12-01 to 2017-11-30 |
As at 2017-11-30 |
2016-12-01 to 2017-11-30 |
2015-12-01 to 2016-11-30 |
As at 2016-11-30 |
2015-12-01 to 2016-11-30 |
As at 2015-11-30 |
|---|---|---|---|---|---|---|---|
| Semi-annual consolidated statement of cash flows | |||||||
| Statement of cash flows | |||||||
| Cash flows from operating activities | |||||||
| Profit (loss) before income taxes |
123,417,000
JPY
|
— |
129,656,000
JPY
|
137,639,000
JPY
|
— |
123,009,000
JPY
|
— |
| Depreciation | — | — |
256,263,000
JPY
|
238,439,000
JPY
|
— | — | — |
| Increase (decrease) in allowance for doubtful accounts | — | — |
-7,459,000
JPY
|
-2,138,000
JPY
|
— | — | — |
| Interest and dividend income | — | — |
-24,790,000
JPY
|
-20,846,000
JPY
|
— | — | — |
| Interest expenses | — | — |
52,298,000
JPY
|
58,963,000
JPY
|
— | — | — |
| Increase (decrease) in retirement benefit liability | — | — |
16,013,000
JPY
|
2,982,000
JPY
|
— | — | — |
| Foreign exchange losses (gains) | — | — |
3,000
JPY
|
-16,000
JPY
|
— | — | — |
| Share of loss (profit) of entities accounted for using equity method | — | — |
-8,986,000
JPY
|
-11,870,000
JPY
|
— | — | — |
| Decrease (increase) in trade receivables | — | — |
60,656,000
JPY
|
-56,277,000
JPY
|
— | — | — |
| Decrease (increase) in inventories | — | — |
-311,278,000
JPY
|
-83,306,000
JPY
|
— | — | — |
| Increase (decrease) in trade payables | — | — |
225,283,000
JPY
|
45,480,000
JPY
|
— | — | — |
| Other, net | — | — |
14,141,000
JPY
|
8,528,000
JPY
|
— | — | — |
| Subtotal | — | — |
326,941,000
JPY
|
288,986,000
JPY
|
— | — | — |
| Interest and dividends received | — | — |
24,790,000
JPY
|
20,847,000
JPY
|
— | — | — |
| Interest paid | — | — |
-52,154,000
JPY
|
-58,853,000
JPY
|
— | — | — |
| Income taxes paid | — | — |
-13,838,000
JPY
|
-33,168,000
JPY
|
— | — | — |
| Net cash provided by (used in) operating activities | — | — |
285,739,000
JPY
|
217,811,000
JPY
|
— | — | — |
| Cash flows from investing activities | |||||||
| Purchase of property, plant and equipment | — | — |
-116,249,000
JPY
|
-194,757,000
JPY
|
— | — | — |
| Proceeds from sale of property, plant and equipment | — | — |
JPY
|
1,200,000
JPY
|
— | — | — |
| Purchase of investment securities | — | — |
-111,257,000
JPY
|
-71,797,000
JPY
|
— | — | — |
| Proceeds from sale of investment securities | — | — |
182,043,000
JPY
|
103,365,000
JPY
|
— | — | — |
| Loan advances | — | — |
-2,405,000
JPY
|
-2,186,000
JPY
|
— | — | — |
| Proceeds from collection of loans receivable | — | — |
2,121,000
JPY
|
2,278,000
JPY
|
— | — | — |
| Net cash provided by (used in) investing activities | — | — |
-76,965,000
JPY
|
-199,910,000
JPY
|
— | — | — |
| Cash flows from financing activities | |||||||
| Proceeds from short-term borrowings | — | — |
7,390,000,000
JPY
|
4,260,000,000
JPY
|
— | — | — |
| Repayments of short-term borrowings | — | — |
-7,213,600,000
JPY
|
-4,423,600,000
JPY
|
— | — | — |
| Proceeds from long-term borrowings | — | — |
1,050,000,000
JPY
|
1,420,000,000
JPY
|
— | — | — |
| Repayments of long-term borrowings | — | — |
-1,198,103,000
JPY
|
-1,348,278,000
JPY
|
— | — | — |
| Purchase of treasury shares | — | — |
-255,000
JPY
|
JPY
|
— | — | — |
| Dividends paid | — | — |
-67,264,000
JPY
|
JPY
|
— | — | — |
| Net cash provided by (used in) financing activities | — | — |
-114,951,000
JPY
|
-162,406,000
JPY
|
— | — | — |
| Dividends paid to non-controlling interests | — | — |
-600,000
JPY
|
-600,000
JPY
|
— | — | — |
| Effect of exchange rate change on cash and cash equivalents | — | — |
-3,000
JPY
|
53,000
JPY
|
— | — | — |
| Net increase (decrease) in cash and cash equivalents | — | — |
93,819,000
JPY
|
-144,451,000
JPY
|
— | — | — |
| Cash and cash equivalents | — |
770,954,000
JPY
|
— | — |
677,135,000
JPY
|
— |
821,586,000
JPY
|