Statement Of Unitholders' Equity

WILL,Co.,Ltd. - Filing #7713104

Concept	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	As at 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	—	—	2,636,000,000 JPY	—	0 JPY	—	—	277,000,000 JPY	—	277,000,000 JPY	701,000,000 JPY	2,608,000,000 JPY	28,000,000 JPY	1,205,000,000 JPY	198,000,000 JPY	198,000,000 JPY	1,177,000,000 JPY	2,132,000,000 JPY	28,000,000 JPY	198,000,000 JPY	—	—	—	701,000,000 JPY	—	—	—	—	—	0 JPY	—	—	2,413,000,000 JPY	191,000,000 JPY	—	191,000,000 JPY	1,185,000,000 JPY	1,950,000,000 JPY	1,218,000,000 JPY	—	2,445,000,000 JPY	—	32,000,000 JPY	—	191,000,000 JPY	32,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	0 JPY	722,000,000 JPY	0 JPY	271,000,000 JPY	271,000,000 JPY	722,000,000 JPY	1,211,000,000 JPY	2,155,000,000 JPY	18,000,000 JPY	18,000,000 JPY	733,000,000 JPY	269,000,000 JPY	269,000,000 JPY	733,000,000 JPY	2,137,000,000 JPY	190,000,000 JPY	190,000,000 JPY	0 JPY	0 JPY	190,000,000 JPY	1,192,000,000 JPY	1,677,000,000 JPY
Changes during period
Net changes in items other than shareholders' equity	—	—	—	-4,000,000 JPY	—	—	—	—	-4,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-4,000,000 JPY	—	-4,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	14,000,000 JPY	—	—	—	—	14,000,000 JPY	—	14,000,000 JPY	—	14,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	182,000,000 JPY	-8,000,000 JPY	—	191,000,000 JPY	—	JPY	6,000,000 JPY	—	-12,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-4,000,000 JPY	6,000,000 JPY	-4,000,000 JPY	—	-21,000,000 JPY	JPY	195,000,000 JPY	6,000,000 JPY	6,000,000 JPY	—	-21,000,000 JPY	6,000,000 JPY	—	—	290,000,000 JPY	—	—	—	—	7,000,000 JPY	—	14,000,000 JPY	—	14,000,000 JPY	—	—	-10,000,000 JPY	275,000,000 JPY	1,000,000 JPY	1,000,000 JPY	1,000,000 JPY	-7,000,000 JPY	JPY	-10,000,000 JPY	272,000,000 JPY	1,000,000 JPY	JPY	1,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—