Consolidated Balance Sheet

WILL,Co.,Ltd. - Filing #7713104

Concept As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
446,000,000 JPY
1,687,000,000 JPY
1,530,000,000 JPY
628,000,000 JPY
Notes and accounts receivable - trade
446,000,000 JPY
324,000,000 JPY
Accounts receivable - trade
208,000,000 JPY
126,000,000 JPY
Other
76,000,000 JPY
108,000,000 JPY
38,000,000 JPY
44,000,000 JPY
Current assets
2,044,000,000 JPY
4,831,000,000 JPY
3,177,000,000 JPY
849,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
829,000,000 JPY
767,000,000 JPY
Accumulated depreciation
-330,000,000 JPY
-300,000,000 JPY
Buildings and structures, net
498,000,000 JPY
466,000,000 JPY
Buildings, net
505,000,000 JPY
470,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
32,000,000 JPY
34,000,000 JPY
Accumulated depreciation
-26,000,000 JPY
-24,000,000 JPY
Machinery, equipment and vehicles, net
6,000,000 JPY
10,000,000 JPY
Land
1,332,000,000 JPY
1,367,000,000 JPY
1,086,000,000 JPY
1,050,000,000 JPY
Leased assets
3,000,000 JPY
3,000,000 JPY
Accumulated depreciation
-3,000,000 JPY
-3,000,000 JPY
Leased assets, net
JPY
JPY
0 JPY
0 JPY
Construction in progress
JPY
18,000,000 JPY
Other
63,000,000 JPY
75,000,000 JPY
Accumulated depreciation
-51,000,000 JPY
-50,000,000 JPY
Other, net
12,000,000 JPY
25,000,000 JPY
Property, plant and equipment
1,863,000,000 JPY
1,884,000,000 JPY
1,589,000,000 JPY
1,564,000,000 JPY
Vehicles
Vehicles, net
6,000,000 JPY
9,000,000 JPY
Intangible assets
Goodwill
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
2,000,000 JPY
2,000,000 JPY
JPY
2,000,000 JPY
JPY
JPY
JPY
JPY
Other intangible assets
Other
5,000,000 JPY
10,000,000 JPY
8,000,000 JPY
1,000,000 JPY
Intangible assets
9,000,000 JPY
10,000,000 JPY
11,000,000 JPY
8,000,000 JPY
Software
4,000,000 JPY
7,000,000 JPY
Investments and other assets
Long-term loans receivable
400,000,000 JPY
300,000,000 JPY
Other
124,000,000 JPY
123,000,000 JPY
100,000,000 JPY
101,000,000 JPY
Investments and other assets
614,000,000 JPY
123,000,000 JPY
100,000,000 JPY
491,000,000 JPY
Non-current assets
2,487,000,000 JPY
2,018,000,000 JPY
1,701,000,000 JPY
2,064,000,000 JPY
Deferred assets
Deferred assets
0 JPY
0 JPY
1,000,000 JPY
1,000,000 JPY
Assets
4,532,000,000 JPY
698,000,000 JPY
6,849,000,000 JPY
6,150,000,000 JPY
721,000,000 JPY
3,443,000,000 JPY
709,000,000 JPY
5,429,000,000 JPY
17,000,000 JPY
121,000,000 JPY
1,138,000,000 JPY
463,000,000 JPY
3,576,000,000 JPY
4,881,000,000 JPY
2,916,000,000 JPY
1,033,000,000 JPY
841,000,000 JPY
687,000,000 JPY
111,000,000 JPY
1,720,000,000 JPY
23,000,000 JPY
4,039,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
233,000,000 JPY
181,000,000 JPY
Short-term borrowings
1,467,000,000 JPY
2,272,000,000 JPY
512,000,000 JPY
JPY
Income taxes payable
49,000,000 JPY
115,000,000 JPY
113,000,000 JPY
17,000,000 JPY
Current portion of long-term borrowings
243,000,000 JPY
300,000,000 JPY
447,000,000 JPY
240,000,000 JPY
Accrued expenses
124,000,000 JPY
93,000,000 JPY
Other
100,000,000 JPY
298,000,000 JPY
225,000,000 JPY
55,000,000 JPY
Current liabilities
2,000,000,000 JPY
3,220,000,000 JPY
1,479,000,000 JPY
407,000,000 JPY
Non-current liabilities
Long-term borrowings
1,325,000,000 JPY
991,000,000 JPY
955,000,000 JPY
1,290,000,000 JPY
Non-current liabilities
1,325,000,000 JPY
991,000,000 JPY
955,000,000 JPY
1,290,000,000 JPY
Liabilities
3,326,000,000 JPY
4,212,000,000 JPY
2,435,000,000 JPY
1,698,000,000 JPY
Liabilities and net assets
Shareholders' equity
1,177,000,000 JPY
2,608,000,000 JPY
2,413,000,000 JPY
1,185,000,000 JPY
Share capital
277,000,000 JPY
277,000,000 JPY
271,000,000 JPY
271,000,000 JPY
Capital surplus
198,000,000 JPY
198,000,000 JPY
191,000,000 JPY
191,000,000 JPY
Retained earnings
701,000,000 JPY
2,132,000,000 JPY
1,950,000,000 JPY
722,000,000 JPY
Treasury shares
0 JPY
0 JPY
0 JPY
0 JPY
Share acquisition rights
28,000,000 JPY
28,000,000 JPY
32,000,000 JPY
32,000,000 JPY
Net assets
701,000,000 JPY
701,000,000 JPY
2,608,000,000 JPY
198,000,000 JPY
28,000,000 JPY
1,205,000,000 JPY
198,000,000 JPY
198,000,000 JPY
2,636,000,000 JPY
0 JPY
1,177,000,000 JPY
2,132,000,000 JPY
28,000,000 JPY
277,000,000 JPY
0 JPY
277,000,000 JPY
271,000,000 JPY
2,413,000,000 JPY
32,000,000 JPY
191,000,000 JPY
32,000,000 JPY
191,000,000 JPY
191,000,000 JPY
2,445,000,000 JPY
1,185,000,000 JPY
1,950,000,000 JPY
0 JPY
1,218,000,000 JPY
722,000,000 JPY
0 JPY
271,000,000 JPY
722,000,000 JPY
1,192,000,000 JPY
1,677,000,000 JPY
18,000,000 JPY
733,000,000 JPY
269,000,000 JPY
269,000,000 JPY
1,211,000,000 JPY
733,000,000 JPY
2,137,000,000 JPY
190,000,000 JPY
190,000,000 JPY
0 JPY
0 JPY
18,000,000 JPY
2,155,000,000 JPY
190,000,000 JPY
Liabilities and net assets
4,532,000,000 JPY
6,849,000,000 JPY
4,881,000,000 JPY
2,916,000,000 JPY
Net assets
Shareholders' equity

Talk to a Data Expert

Have a question? We'll get back to you promptly.