Concept As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,649,370,000 JPY
3,772,856,000 JPY
2,492,516,000 JPY
1,394,440,000 JPY
Accounts receivable - trade
1,155,026,000 JPY
1,413,818,000 JPY
1,330,019,000 JPY
1,095,281,000 JPY
Supplies
19,184,000 JPY
24,178,000 JPY
17,247,000 JPY
13,208,000 JPY
Allowance for doubtful accounts
-796,000 JPY
-1,107,000 JPY
Other
379,045,000 JPY
501,014,000 JPY
300,968,000 JPY
192,777,000 JPY
Current assets
4,327,987,000 JPY
5,744,529,000 JPY
4,164,003,000 JPY
2,798,135,000 JPY
Non-current assets
Property, plant and equipment
11,335,849,000 JPY
11,482,395,000 JPY
11,068,979,000 JPY
10,942,110,000 JPY
Land
2,195,963,000 JPY
2,195,963,000 JPY
2,195,963,000 JPY
2,195,963,000 JPY
Buildings
Buildings, net
801,309,000 JPY
595,419,000 JPY
Construction in progress
42,860,000 JPY
44,722,000 JPY
440,192,000 JPY
440,192,000 JPY
Structures
Structures, net
648,455,000 JPY
545,466,000 JPY
Machinery and equipment
Machinery and equipment, net
230,662,000 JPY
181,060,000 JPY
Accumulated depreciation
-7,950,719,000 JPY
-7,224,810,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
25,029,000 JPY
33,953,000 JPY
32,776,000 JPY
23,262,000 JPY
Vehicles
Vehicles, net
88,696,000 JPY
69,976,000 JPY
Intangible assets
Intangible assets
221,688,000 JPY
295,323,000 JPY
229,527,000 JPY
151,464,000 JPY
Software
4,502,000 JPY
7,449,000 JPY
Trademark right
48,000 JPY
69,000 JPY
Other
217,136,000 JPY
143,945,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
77,445,000 JPY
77,445,000 JPY
Investment securities
4,174,000 JPY
4,460,000 JPY
Investments and other assets
288,744,000 JPY
214,721,000 JPY
194,980,000 JPY
277,107,000 JPY
Long-term loans receivable from subsidiaries and associates
24,420,000 JPY
31,640,000 JPY
Long-term prepaid expenses
2,751,000 JPY
750,000 JPY
Other
125,481,000 JPY
189,589,000 JPY
186,729,000 JPY
125,260,000 JPY
Investments in capital of subsidiaries and associates
29,805,000 JPY
29,805,000 JPY
Long-term loans receivable from employees
1,817,000 JPY
1,820,000 JPY
Non-current assets
11,846,282,000 JPY
11,992,441,000 JPY
11,493,487,000 JPY
11,370,682,000 JPY
Other assets
Other assets
Assets
16,174,269,000 JPY
17,736,970,000 JPY
15,657,490,000 JPY
14,168,817,000 JPY
Liabilities
Non-current liabilities
Non-current liabilities
4,845,723,000 JPY
4,852,226,000 JPY
4,390,980,000 JPY
4,386,076,000 JPY
Long-term borrowings
2,656,140,000 JPY
2,656,140,000 JPY
2,869,132,000 JPY
2,869,132,000 JPY
Other
30,359,000 JPY
109,560,000 JPY
42,184,000 JPY
6,343,000 JPY
Lease liabilities
1,967,965,000 JPY
1,967,965,000 JPY
1,375,513,000 JPY
1,375,513,000 JPY
Asset retirement obligations
79,200,000 JPY
35,841,000 JPY
Provision for retirement benefits
112,057,000 JPY
99,246,000 JPY
Provisions
Current liabilities
3,050,528,000 JPY
2,993,589,000 JPY
3,332,154,000 JPY
3,268,011,000 JPY
Accounts payable - trade
824,293,000 JPY
775,827,000 JPY
879,047,000 JPY
970,746,000 JPY
Short-term borrowings
318,500,000 JPY
152,000,000 JPY
420,000,000 JPY
420,000,000 JPY
Accounts payable - other
25,665,000 JPY
32,334,000 JPY
Accrued expenses
91,176,000 JPY
78,836,000 JPY
Income taxes payable
310,246,000 JPY
347,232,000 JPY
321,360,000 JPY
293,655,000 JPY
Advances received
31,017,000 JPY
27,531,000 JPY
Deposits received
36,193,000 JPY
31,960,000 JPY
Other
9,532,000 JPY
291,087,000 JPY
271,138,000 JPY
467,000 JPY
Asset retirement obligations
5,420,000 JPY
JPY
Current liabilities
Lease liabilities
393,034,000 JPY
393,034,000 JPY
422,056,000 JPY
422,056,000 JPY
Current portion of long-term borrowings
983,254,000 JPY
983,254,000 JPY
974,806,000 JPY
974,806,000 JPY
Deposits received
Provisions
Provision for bonuses
13,028,000 JPY
34,605,000 JPY
29,512,000 JPY
8,892,000 JPY
Liabilities
7,896,251,000 JPY
7,845,815,000 JPY
7,723,135,000 JPY
7,654,088,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
8,278,922,000 JPY
9,886,013,000 JPY
7,875,001,000 JPY
6,515,436,000 JPY
Share capital
1,134,781,000 JPY
1,134,781,000 JPY
600,440,000 JPY
600,440,000 JPY
Capital surplus
1,060,941,000 JPY
1,060,941,000 JPY
526,599,000 JPY
526,599,000 JPY
Legal capital surplus
1,037,781,000 JPY
503,440,000 JPY
Other capital surplus
23,159,000 JPY
23,159,000 JPY
Retained earnings
6,083,583,000 JPY
7,690,674,000 JPY
6,748,346,000 JPY
5,388,781,000 JPY
Other retained earnings
Retained earnings brought forward
6,082,680,000 JPY
5,387,429,000 JPY
Treasury shares
-384,000 JPY
-384,000 JPY
-384,000 JPY
-384,000 JPY
Valuation and translation adjustments
-904,000 JPY
5,141,000 JPY
59,353,000 JPY
-707,000 JPY
Valuation difference on available-for-sale securities
-904,000 JPY
-904,000 JPY
-707,000 JPY
-707,000 JPY
Net assets
6,083,583,000 JPY
6,082,680,000 JPY
5,141,000 JPY
903,000 JPY
-904,000 JPY
-904,000 JPY
9,886,013,000 JPY
1,060,941,000 JPY
8,278,017,000 JPY
-904,000 JPY
1,060,941,000 JPY
1,037,781,000 JPY
9,891,154,000 JPY
-384,000 JPY
8,278,922,000 JPY
23,159,000 JPY
7,690,674,000 JPY
6,046,000 JPY
1,134,781,000 JPY
-384,000 JPY
1,134,781,000 JPY
600,440,000 JPY
-707,000 JPY
7,875,001,000 JPY
-707,000 JPY
526,599,000 JPY
23,159,000 JPY
503,440,000 JPY
526,599,000 JPY
7,934,354,000 JPY
1,352,000 JPY
6,515,436,000 JPY
6,748,346,000 JPY
-384,000 JPY
6,514,729,000 JPY
59,353,000 JPY
-707,000 JPY
5,388,781,000 JPY
-384,000 JPY
60,060,000 JPY
600,440,000 JPY
5,387,429,000 JPY
5,895,625,000 JPY
5,896,007,000 JPY
20,133,000 JPY
-980,000 JPY
4,768,969,000 JPY
21,113,000 JPY
600,440,000 JPY
600,440,000 JPY
5,894,644,000 JPY
-980,000 JPY
7,022,662,000 JPY
23,159,000 JPY
4,767,165,000 JPY
-980,000 JPY
526,599,000 JPY
526,599,000 JPY
-384,000 JPY
-384,000 JPY
1,803,000 JPY
7,042,796,000 JPY
503,440,000 JPY
Liabilities and net assets
16,174,269,000 JPY
17,736,970,000 JPY
15,657,490,000 JPY
14,168,817,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.