Statement Of Unitholders' Equity

THE PACK CORPORATION - Filing #7713092

Concept	2018-01-01 to 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	—	745,000,000 JPY	—	1,307,000,000 JPY	—	—	56,775,000,000 JPY	—	-723,000,000 JPY	—	—	-249,000,000 JPY	2,553,000,000 JPY	—	2,553,000,000 JPY	5,338,000,000 JPY	1,307,000,000 JPY	81,000,000 JPY	55,867,000,000 JPY	81,000,000 JPY	53,482,000,000 JPY	1,282,000,000 JPY	3,166,000,000 JPY	2,643,000,000 JPY	52,093,000,000 JPY	50,871,000,000 JPY	81,000,000 JPY	-287,000,000 JPY	41,201,000,000 JPY	—	3,156,000,000 JPY	—	—	—	—	—	47,107,000,000 JPY	—	449,000,000 JPY	0 JPY	—	—	0 JPY	118,000,000 JPY	513,000,000 JPY	—	—	—	—	—	—	—	—	-723,000,000 JPY	—	—	—	—	28,000,000 JPY	51,875,000,000 JPY	7,000,000 JPY	2,023,000,000 JPY	2,643,000,000 JPY	—	3,166,000,000 JPY	48,463,000,000 JPY	46,883,000,000 JPY	50,551,000,000 JPY	—	53,457,000,000 JPY	—	—	7,000,000 JPY	2,031,000,000 JPY	—	—	56,000,000 JPY	—	3,156,000,000 JPY	56,000,000 JPY	—	—	—	—	—	37,901,000,000 JPY	-353,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,553,000,000 JPY	513,000,000 JPY	126,000,000 JPY	-728,000,000 JPY	1,496,000,000 JPY	2,023,000,000 JPY	43,481,000,000 JPY	-728,000,000 JPY	449,000,000 JPY	-181,000,000 JPY	2,553,000,000 JPY	5,003,000,000 JPY	46,247,000,000 JPY	48,603,000,000 JPY	43,000,000 JPY	43,000,000 JPY	34,701,000,000 JPY	896,000,000 JPY	1,595,000,000 JPY	135,000,000 JPY	39,603,000,000 JPY	449,000,000 JPY	-190,000,000 JPY	2,553,000,000 JPY	2,553,000,000 JPY	4,317,000,000 JPY	514,000,000 JPY	47,636,000,000 JPY	1,595,000,000 JPY	1,628,000,000 JPY	3,167,000,000 JPY	3,158,000,000 JPY	-739,000,000 JPY	33,000,000 JPY	-739,000,000 JPY	-541,000,000 JPY	26,000,000 JPY	33,000,000 JPY	2,643,000,000 JPY	44,575,000,000 JPY	42,654,000,000 JPY
Changes during period
Net changes in items other than shareholders' equity	-740,000,000 JPY	—	—	—	—	JPY	—	-673,000,000 JPY	—	—	—	—	—	-699,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	65,000,000 JPY	—	—	24,000,000 JPY	-723,000,000 JPY	JPY	24,000,000 JPY	—	-7,000,000 JPY	—	—	—	—	—	—	—	-67,000,000 JPY	53,000,000 JPY	—	—	-751,000,000 JPY	JPY	—	—	—	-715,000,000 JPY	JPY	-7,000,000 JPY	—	—	—	—	—	—	614,000,000 JPY	—	—	—	—	416,000,000 JPY	—	—	13,000,000 JPY	—	—	-25,000,000 JPY	1,000,000 JPY	—	13,000,000 JPY	—	—	—	—	JPY	—	—	—	—	—	187,000,000 JPY	—	JPY	-25,000,000 JPY	9,000,000 JPY	—	—	402,000,000 JPY	600,000,000 JPY	428,000,000 JPY	JPY	428,000,000 JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	-740,000,000 JPY	—	3,987,000,000 JPY	—	JPY	3,630,000,000 JPY	—	3,318,000,000 JPY	—	4,000,000 JPY	0 JPY	—	—	2,931,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	65,000,000 JPY	—	3,300,000,000 JPY	24,000,000 JPY	-723,000,000 JPY	0 JPY	24,000,000 JPY	—	-7,000,000 JPY	—	—	-7,000,000 JPY	0 JPY	—	—	—	-67,000,000 JPY	53,000,000 JPY	334,000,000 JPY	4,000,000 JPY	-751,000,000 JPY	3,992,000,000 JPY	JPY	JPY	—	-715,000,000 JPY	3,626,000,000 JPY	-7,000,000 JPY	JPY	—	—	—	—	—	4,853,000,000 JPY	—	—	—	—	4,304,000,000 JPY	—	3,200,000,000 JPY	13,000,000 JPY	—	—	-25,000,000 JPY	1,000,000 JPY	—	13,000,000 JPY	—	—	-8,000,000 JPY	686,000,000 JPY	4,238,000,000 JPY	JPY	JPY	—	—	JPY	187,000,000 JPY	JPY	3,887,000,000 JPY	-25,000,000 JPY	9,000,000 JPY	-1,000,000 JPY	11,000,000 JPY	402,000,000 JPY	600,000,000 JPY	428,000,000 JPY	3,877,000,000 JPY	428,000,000 JPY	4,229,000,000 JPY	-1,000,000 JPY	11,000,000 JPY	-1,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—