Concept As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,685,774,000 JPY
1,900,124,000 JPY
1,904,307,000 JPY
1,563,386,000 JPY
Accounts receivable - trade
326,724,000 JPY
365,584,000 JPY
297,053,000 JPY
260,430,000 JPY
Accounts receivable - other
184,995,000 JPY
183,913,000 JPY
161,411,000 JPY
166,594,000 JPY
Prepaid expenses
47,216,000 JPY
38,746,000 JPY
Investments in leases
527,000 JPY
527,000 JPY
724,000 JPY
724,000 JPY
Advance payments to suppliers
8,897,000 JPY
7,206,000 JPY
Work in process
3,281,000 JPY
3,281,000 JPY
3,997,000 JPY
3,997,000 JPY
Supplies
18,773,000 JPY
19,692,000 JPY
6,269,000 JPY
5,590,000 JPY
Merchandise
1,691,000 JPY
920,000 JPY
Current assets
2,290,901,000 JPY
2,547,868,000 JPY
2,439,112,000 JPY
2,062,233,000 JPY
Other
3,789,000 JPY
60,969,000 JPY
53,855,000 JPY
6,964,000 JPY
Non-current assets
Property, plant and equipment
7,413,702,000 JPY
7,416,690,000 JPY
2,445,823,000 JPY
2,443,157,000 JPY
Land
6,224,802,000 JPY
6,224,802,000 JPY
1,383,681,000 JPY
1,383,681,000 JPY
Buildings
1,029,070,000 JPY
1,006,017,000 JPY
Accumulated depreciation
-330,471,000 JPY
-294,206,000 JPY
Buildings, net
698,598,000 JPY
711,810,000 JPY
Leased assets, net
109,000 JPY
1,417,000 JPY
Construction in progress
418,814,000 JPY
418,814,000 JPY
262,400,000 JPY
262,400,000 JPY
Other, net
72,732,000 JPY
85,858,000 JPY
Structures
707,000 JPY
707,000 JPY
Accumulated depreciation
-543,000 JPY
-510,000 JPY
Structures, net
163,000 JPY
196,000 JPY
Other
276,234,000 JPY
260,814,000 JPY
Accumulated depreciation
-203,502,000 JPY
-174,955,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
6,540,000 JPY
6,540,000 JPY
Accumulated depreciation
-6,431,000 JPY
-5,123,000 JPY
Tools, furniture and fixtures
262,375,000 JPY
247,465,000 JPY
Accumulated depreciation
-191,162,000 JPY
-163,813,000 JPY
Tools, furniture and fixtures, net
71,213,000 JPY
83,651,000 JPY
Intangible assets
251,250,000 JPY
253,504,000 JPY
171,889,000 JPY
169,302,000 JPY
Software
241,574,000 JPY
243,342,000 JPY
149,391,000 JPY
147,970,000 JPY
Intangible assets
Investments and other assets
Shares of subsidiaries and associates
70,200,000 JPY
70,200,000 JPY
Investment securities
348,566,000 JPY
348,566,000 JPY
335,138,000 JPY
335,138,000 JPY
Investments and other assets
614,831,000 JPY
550,161,000 JPY
509,235,000 JPY
579,227,000 JPY
Other
30,317,000 JPY
35,217,000 JPY
29,915,000 JPY
29,915,000 JPY
Non-current assets
8,279,784,000 JPY
8,220,356,000 JPY
3,126,948,000 JPY
3,191,686,000 JPY
Other assets
Other assets
Assets
10,570,686,000 JPY
1,523,915,000 JPY
10,768,224,000 JPY
8,821,678,000 JPY
422,631,000 JPY
9,244,309,000 JPY
3,898,199,000 JPY
5,566,060,000 JPY
5,253,919,000 JPY
423,386,000 JPY
3,474,813,000 JPY
1,667,861,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
5,783,172,000 JPY
5,783,172,000 JPY
918,168,000 JPY
918,168,000 JPY
Long-term borrowings
5,650,332,000 JPY
5,650,332,000 JPY
771,656,000 JPY
771,656,000 JPY
Lease liabilities
JPY
JPY
117,000 JPY
117,000 JPY
Long-term guarantee deposits
131,638,000 JPY
131,638,000 JPY
124,350,000 JPY
124,350,000 JPY
Current liabilities
2,778,727,000 JPY
2,720,575,000 JPY
2,426,605,000 JPY
2,343,117,000 JPY
Accounts payable - trade
71,233,000 JPY
92,819,000 JPY
93,527,000 JPY
75,045,000 JPY
Short-term borrowings
150,000,000 JPY
JPY
Accounts payable - other
214,565,000 JPY
215,806,000 JPY
226,397,000 JPY
225,098,000 JPY
Accrued expenses
22,837,000 JPY
13,908,000 JPY
Income taxes payable
95,862,000 JPY
108,504,000 JPY
100,046,000 JPY
85,922,000 JPY
Advances received
134,588,000 JPY
187,003,000 JPY
119,422,000 JPY
76,322,000 JPY
Accrued consumption taxes
77,907,000 JPY
52,809,000 JPY
Deposits received
1,188,330,000 JPY
1,188,349,000 JPY
1,028,629,000 JPY
1,028,611,000 JPY
Other
JPY
104,690,000 JPY
75,953,000 JPY
2,771,000 JPY
Current liabilities
Current portion of long-term borrowings
189,956,000 JPY
189,956,000 JPY
234,048,000 JPY
234,048,000 JPY
Lease liabilities
117,000 JPY
117,000 JPY
1,412,000 JPY
1,412,000 JPY
Deposits received
Liabilities
8,561,900,000 JPY
8,503,748,000 JPY
3,344,773,000 JPY
3,261,285,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,968,241,000 JPY
2,223,932,000 JPY
2,139,912,000 JPY
1,911,259,000 JPY
Share capital
515,796,000 JPY
515,796,000 JPY
485,057,000 JPY
485,057,000 JPY
Capital surplus
559,707,000 JPY
559,707,000 JPY
528,968,000 JPY
528,968,000 JPY
Legal capital surplus
497,727,000 JPY
466,988,000 JPY
Other capital surplus
61,980,000 JPY
61,980,000 JPY
Retained earnings
1,100,213,000 JPY
1,355,904,000 JPY
1,234,418,000 JPY
1,005,765,000 JPY
Other retained earnings
Retained earnings brought forward
1,100,213,000 JPY
1,005,765,000 JPY
Treasury shares
-207,476,000 JPY
-207,476,000 JPY
-108,532,000 JPY
-108,532,000 JPY
Valuation and translation adjustments
37,643,000 JPY
37,643,000 JPY
78,800,000 JPY
78,800,000 JPY
Valuation difference on available-for-sale securities
37,643,000 JPY
37,643,000 JPY
78,800,000 JPY
78,800,000 JPY
Share acquisition rights
2,901,000 JPY
2,901,000 JPY
2,573,000 JPY
2,573,000 JPY
Net assets
1,100,213,000 JPY
1,100,213,000 JPY
37,643,000 JPY
37,643,000 JPY
37,643,000 JPY
559,707,000 JPY
2,223,932,000 JPY
2,901,000 JPY
2,008,785,000 JPY
37,643,000 JPY
559,707,000 JPY
497,727,000 JPY
2,264,476,000 JPY
-207,476,000 JPY
1,968,241,000 JPY
61,980,000 JPY
1,355,904,000 JPY
2,901,000 JPY
515,796,000 JPY
-207,476,000 JPY
515,796,000 JPY
485,057,000 JPY
78,800,000 JPY
2,139,912,000 JPY
2,573,000 JPY
78,800,000 JPY
528,968,000 JPY
2,573,000 JPY
61,980,000 JPY
466,988,000 JPY
528,968,000 JPY
2,221,286,000 JPY
1,911,259,000 JPY
1,234,418,000 JPY
-108,532,000 JPY
1,992,633,000 JPY
78,800,000 JPY
78,800,000 JPY
1,005,765,000 JPY
-108,532,000 JPY
485,057,000 JPY
1,005,765,000 JPY
1,877,606,000 JPY
1,043,677,000 JPY
914,000 JPY
14,051,000 JPY
14,051,000 JPY
890,285,000 JPY
471,733,000 JPY
471,733,000 JPY
61,980,000 JPY
2,030,998,000 JPY
890,285,000 JPY
14,051,000 JPY
14,051,000 JPY
515,645,000 JPY
515,645,000 JPY
-58,000 JPY
1,892,572,000 JPY
-58,000 JPY
2,045,964,000 JPY
914,000 JPY
453,665,000 JPY
Liabilities and net assets
10,570,686,000 JPY
10,768,224,000 JPY
5,566,060,000 JPY
5,253,919,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.