Concept As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
Balance sheet
Balance sheet
Assets
Current assets
25,947,846,000 JPY
17,532,490,000 JPY
Cash and deposits
9,672,895,000 JPY
6,594,460,000 JPY
Accounts receivable - trade
110,156,000 JPY
108,339,000 JPY
Supplies
43,773,000 JPY
24,232,000 JPY
Advance payments to suppliers
141,540,000 JPY
196,766,000 JPY
Prepaid expenses
260,524,000 JPY
279,137,000 JPY
Merchandise
157,000 JPY
219,797,000 JPY
Other
241,166,000 JPY
170,545,000 JPY
Allowance for doubtful accounts
-24,900,000 JPY
-26,051,000 JPY
Non-current assets
Property, plant and equipment
9,741,552,000 JPY
10,648,359,000 JPY
Land
3,674,867,000 JPY
4,224,697,000 JPY
Buildings
5,789,018,000 JPY
6,012,353,000 JPY
Accumulated depreciation
-1,894,556,000 JPY
-1,809,469,000 JPY
Accumulated impairment
-217,115,000 JPY
-196,556,000 JPY
Buildings, net
3,677,346,000 JPY
4,006,328,000 JPY
Leased assets, net
356,508,000 JPY
63,409,000 JPY
Construction in progress
JPY
27,593,000 JPY
Structures
1,762,998,000 JPY
1,680,463,000 JPY
Accumulated depreciation
-545,016,000 JPY
-417,649,000 JPY
Accumulated impairment
-404,318,000 JPY
-154,968,000 JPY
Structures, net
813,664,000 JPY
1,107,845,000 JPY
Machinery and equipment
75,968,000 JPY
77,236,000 JPY
Accumulated depreciation
-67,204,000 JPY
-68,845,000 JPY
Accumulated impairment
-6,465,000 JPY
-6,465,000 JPY
Machinery and equipment, net
2,297,000 JPY
1,925,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
486,858,000 JPY
176,774,000 JPY
Accumulated depreciation
-130,350,000 JPY
-113,365,000 JPY
Tools, furniture and fixtures
2,252,329,000 JPY
2,096,514,000 JPY
Accumulated depreciation
-966,761,000 JPY
-820,064,000 JPY
Accumulated impairment
-68,699,000 JPY
-62,760,000 JPY
Tools, furniture and fixtures, net
1,216,868,000 JPY
1,213,689,000 JPY
Vehicles
JPY
13,878,000 JPY
Accumulated depreciation
JPY
-11,008,000 JPY
Vehicles, net
JPY
2,869,000 JPY
Intangible assets
Intangible assets
177,721,000 JPY
134,736,000 JPY
Software
176,986,000 JPY
133,930,000 JPY
Trademark right
374,000 JPY
445,000 JPY
Other
360,000 JPY
360,000 JPY
Other intangible assets
Investments and other assets
Investment securities
245,408,000 JPY
170,120,000 JPY
Investments and other assets
1,995,330,000 JPY
1,589,172,000 JPY
Long-term loans receivable
535,000 JPY
6,964,000 JPY
Guarantee deposits
1,342,991,000 JPY
1,330,973,000 JPY
Long-term prepaid expenses
33,850,000 JPY
60,828,000 JPY
Allowance for doubtful accounts
-1,303,898,000 JPY
-1,303,866,000 JPY
Other
54,991,000 JPY
34,081,000 JPY
Distressed receivables
1,290,069,000 JPY
1,290,069,000 JPY
Non-current assets
11,914,604,000 JPY
12,372,268,000 JPY
Other assets
Current assets
Other assets
Assets
11,037,578,000 JPY
21,742,833,000 JPY
5,082,038,000 JPY
37,862,450,000 JPY
26,824,872,000 JPY
17,976,713,000 JPY
4,335,356,000 JPY
7,592,689,000 JPY
22,312,070,000 JPY
29,904,759,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
12,505,487,000 JPY
7,861,648,000 JPY
Bonds payable
732,500,000 JPY
439,500,000 JPY
Long-term borrowings
9,892,823,000 JPY
5,911,947,000 JPY
Other
71,183,000 JPY
92,439,000 JPY
Lease liabilities
336,211,000 JPY
61,241,000 JPY
Asset retirement obligations
777,812,000 JPY
687,697,000 JPY
Long-term accounts payable - other
135,988,000 JPY
41,270,000 JPY
Current liabilities
6,607,067,000 JPY
5,691,682,000 JPY
Accounts payable - trade
216,101,000 JPY
315,268,000 JPY
Short-term borrowings
1,923,100,000 JPY
1,939,294,000 JPY
Accounts payable - other
540,504,000 JPY
375,820,000 JPY
Accrued expenses
253,002,000 JPY
179,927,000 JPY
Income taxes payable
495,281,000 JPY
567,932,000 JPY
Advances received
927,975,000 JPY
639,240,000 JPY
Deposits received
3,989,000 JPY
4,123,000 JPY
Unearned revenue
23,095,000 JPY
26,313,000 JPY
Other
46,826,000 JPY
117,400,000 JPY
Current liabilities
Current portion of bonds payable
207,000,000 JPY
107,000,000 JPY
Current portion of long-term borrowings
1,385,996,000 JPY
672,305,000 JPY
Lease liabilities
35,113,000 JPY
21,276,000 JPY
Deposits received
Liabilities
19,112,555,000 JPY
13,553,330,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
18,745,627,000 JPY
16,343,404,000 JPY
Share capital
6,111,539,000 JPY
5,568,222,000 JPY
Capital surplus
6,156,037,000 JPY
5,612,719,000 JPY
Legal capital surplus
6,156,037,000 JPY
5,612,719,000 JPY
Retained earnings
6,751,957,000 JPY
5,432,200,000 JPY
Other retained earnings
Retained earnings brought forward
6,751,957,000 JPY
5,432,200,000 JPY
Treasury shares
-273,906,000 JPY
-269,737,000 JPY
Valuation and translation adjustments
4,267,000 JPY
8,023,000 JPY
Valuation difference on available-for-sale securities
5,543,000 JPY
8,511,000 JPY
Deferred gains or losses on hedges
-1,275,000 JPY
-487,000 JPY
Net assets
6,751,957,000 JPY
6,751,957,000 JPY
5,543,000 JPY
4,267,000 JPY
6,156,037,000 JPY
18,749,895,000 JPY
6,156,037,000 JPY
-273,906,000 JPY
-1,275,000 JPY
18,745,627,000 JPY
6,111,539,000 JPY
5,568,222,000 JPY
8,023,000 JPY
-487,000 JPY
5,612,719,000 JPY
5,612,719,000 JPY
16,343,404,000 JPY
16,351,428,000 JPY
8,511,000 JPY
5,432,200,000 JPY
-269,737,000 JPY
5,432,200,000 JPY
15,283,203,000 JPY
2,281,000 JPY
4,363,787,000 JPY
5,568,222,000 JPY
4,363,787,000 JPY
15,283,527,000 JPY
324,000 JPY
5,612,719,000 JPY
-261,525,000 JPY
-1,957,000 JPY
5,612,719,000 JPY
Liabilities and net assets
37,862,450,000 JPY
29,904,759,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.