Consolidated Balance Sheet

PILOT CORPORATION - Filing #7713051

Concept As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
37,192,000,000 JPY
34,720,000,000 JPY
35,166,000,000 JPY
38,775,000,000 JPY
Investments and other assets
6,339,000,000 JPY
18,320,000,000 JPY
19,559,000,000 JPY
8,352,000,000 JPY
Investment securities
3,772,000,000 JPY
1,879,000,000 JPY
3,155,000,000 JPY
5,380,000,000 JPY
Allowance for doubtful accounts
-117,000,000 JPY
-86,000,000 JPY
-14,000,000 JPY
-46,000,000 JPY
Other
1,491,000,000 JPY
663,000,000 JPY
617,000,000 JPY
1,718,000,000 JPY
Current assets
Cash and deposits
25,088,000,000 JPY
17,077,000,000 JPY
12,856,000,000 JPY
20,867,000,000 JPY
Notes and accounts receivable - trade
24,029,000,000 JPY
25,286,000,000 JPY
Notes receivable - trade
4,007,000,000 JPY
4,249,000,000 JPY
Accounts receivable - trade
15,645,000,000 JPY
14,604,000,000 JPY
Merchandise and finished goods
15,410,000,000 JPY
5,232,000,000 JPY
5,116,000,000 JPY
14,268,000,000 JPY
Work in process
4,724,000,000 JPY
2,691,000,000 JPY
2,615,000,000 JPY
4,687,000,000 JPY
Raw materials and supplies
3,040,000,000 JPY
1,110,000,000 JPY
931,000,000 JPY
2,557,000,000 JPY
Other
3,293,000,000 JPY
2,309,000,000 JPY
2,216,000,000 JPY
2,863,000,000 JPY
Allowance for doubtful accounts
-92,000,000 JPY
-35,000,000 JPY
-13,000,000 JPY
-72,000,000 JPY
Current assets
78,426,000,000 JPY
48,503,000,000 JPY
43,004,000,000 JPY
73,189,000,000 JPY
Non-current assets
Property, plant and equipment
24,870,000,000 JPY
10,869,000,000 JPY
10,100,000,000 JPY
24,436,000,000 JPY
Land
5,402,000,000 JPY
2,545,000,000 JPY
2,545,000,000 JPY
5,460,000,000 JPY
Construction in progress
2,636,000,000 JPY
2,320,000,000 JPY
1,122,000,000 JPY
1,431,000,000 JPY
Other, net
1,684,000,000 JPY
443,000,000 JPY
290,000,000 JPY
1,645,000,000 JPY
Property, plant and equipment
Buildings and structures
21,215,000,000 JPY
21,423,000,000 JPY
Accumulated depreciation
-12,032,000,000 JPY
-11,563,000,000 JPY
Buildings and structures, net
9,182,000,000 JPY
3,510,000,000 JPY
3,769,000,000 JPY
9,859,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
32,774,000,000 JPY
31,929,000,000 JPY
Accumulated depreciation
-26,809,000,000 JPY
-25,889,000,000 JPY
Machinery, equipment and vehicles, net
5,964,000,000 JPY
6,039,000,000 JPY
Other
17,672,000,000 JPY
17,353,000,000 JPY
Accumulated depreciation
-15,988,000,000 JPY
-15,708,000,000 JPY
Intangible assets
Leasehold interests in land
5,355,000,000 JPY
5,355,000,000 JPY
5,355,000,000 JPY
5,355,000,000 JPY
Other
628,000,000 JPY
175,000,000 JPY
151,000,000 JPY
631,000,000 JPY
Other intangible assets
Intangible assets
5,983,000,000 JPY
5,530,000,000 JPY
5,506,000,000 JPY
5,986,000,000 JPY
Investments and other assets
Retirement benefit asset
771,000,000 JPY
888,000,000 JPY
Assets
115,619,000,000 JPY
83,224,000,000 JPY
13,885,000,000 JPY
9,744,000,000 JPY
19,364,000,000 JPY
94,085,000,000 JPY
137,079,000,000 JPY
-21,459,000,000 JPY
78,170,000,000 JPY
88,530,000,000 JPY
111,964,000,000 JPY
14,622,000,000 JPY
19,947,000,000 JPY
8,957,000,000 JPY
132,057,000,000 JPY
-20,093,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
3,505,000,000 JPY
3,415,000,000 JPY
Notes and accounts payable - trade
13,992,000,000 JPY
14,063,000,000 JPY
Income taxes payable
3,119,000,000 JPY
2,354,000,000 JPY
2,162,000,000 JPY
3,057,000,000 JPY
Current portion of long-term borrowings
2,225,000,000 JPY
2,225,000,000 JPY
5,449,000,000 JPY
5,449,000,000 JPY
Accrued expenses
3,219,000,000 JPY
1,090,000,000 JPY
1,155,000,000 JPY
3,435,000,000 JPY
Provisions
Provision for bonuses
721,000,000 JPY
234,000,000 JPY
247,000,000 JPY
739,000,000 JPY
Other
4,517,000,000 JPY
958,000,000 JPY
739,000,000 JPY
4,460,000,000 JPY
Current liabilities
31,563,000,000 JPY
25,287,000,000 JPY
28,204,000,000 JPY
34,896,000,000 JPY
Provision for bonuses for directors (and other officers)
68,000,000 JPY
38,000,000 JPY
37,000,000 JPY
70,000,000 JPY
Non-current liabilities
Long-term borrowings
12,025,000,000 JPY
12,025,000,000 JPY
14,251,000,000 JPY
14,251,000,000 JPY
Retirement benefit liability
1,143,000,000 JPY
684,000,000 JPY
Negative goodwill
359,000,000 JPY
JPY
JPY
236,000,000 JPY
122,000,000 JPY
JPY
163,000,000 JPY
479,000,000 JPY
JPY
315,000,000 JPY
JPY
JPY
Provision for retirement benefits for directors (and other officers)
136,000,000 JPY
108,000,000 JPY
Non-current liabilities
14,368,000,000 JPY
12,162,000,000 JPY
14,906,000,000 JPY
17,096,000,000 JPY
Other
104,000,000 JPY
83,000,000 JPY
85,000,000 JPY
436,000,000 JPY
Liabilities
45,931,000,000 JPY
37,449,000,000 JPY
43,111,000,000 JPY
51,992,000,000 JPY
Liabilities and net assets
Shareholders' equity
74,207,000,000 JPY
45,642,000,000 JPY
34,390,000,000 JPY
61,137,000,000 JPY
Share capital
2,340,000,000 JPY
2,340,000,000 JPY
2,340,000,000 JPY
2,340,000,000 JPY
Capital surplus
9,040,000,000 JPY
11,132,000,000 JPY
11,132,000,000 JPY
9,040,000,000 JPY
Retained earnings
96,656,000,000 JPY
65,999,000,000 JPY
54,746,000,000 JPY
83,586,000,000 JPY
Treasury shares
-33,830,000,000 JPY
-33,830,000,000 JPY
-33,829,000,000 JPY
-33,829,000,000 JPY
Valuation and translation adjustments
-5,874,000,000 JPY
132,000,000 JPY
669,000,000 JPY
-2,538,000,000 JPY
Valuation difference on available-for-sale securities
-22,000,000 JPY
132,000,000 JPY
669,000,000 JPY
731,000,000 JPY
Foreign currency translation adjustment
-5,465,000,000 JPY
-3,715,000,000 JPY
Non-controlling interests
1,355,000,000 JPY
1,373,000,000 JPY
Net assets
-5,874,000,000 JPY
132,000,000 JPY
240,000,000 JPY
69,688,000,000 JPY
-33,830,000,000 JPY
-5,465,000,000 JPY
2,340,000,000 JPY
2,340,000,000 JPY
60,944,000,000 JPY
132,000,000 JPY
1,355,000,000 JPY
74,207,000,000 JPY
45,774,000,000 JPY
-22,000,000 JPY
9,040,000,000 JPY
10,005,000,000 JPY
45,642,000,000 JPY
96,656,000,000 JPY
-386,000,000 JPY
4,500,000,000 JPY
11,132,000,000 JPY
65,999,000,000 JPY
315,000,000 JPY
1,127,000,000 JPY
-33,830,000,000 JPY
1,373,000,000 JPY
61,137,000,000 JPY
240,000,000 JPY
731,000,000 JPY
10,005,000,000 JPY
9,040,000,000 JPY
34,390,000,000 JPY
83,586,000,000 JPY
35,059,000,000 JPY
59,972,000,000 JPY
669,000,000 JPY
11,132,000,000 JPY
4,500,000,000 JPY
445,000,000 JPY
1,127,000,000 JPY
-33,829,000,000 JPY
-2,538,000,000 JPY
669,000,000 JPY
54,746,000,000 JPY
-33,829,000,000 JPY
315,000,000 JPY
-3,715,000,000 JPY
2,340,000,000 JPY
2,340,000,000 JPY
49,691,000,000 JPY
240,000,000 JPY
57,751,000,000 JPY
78,309,000,000 JPY
4,500,000,000 JPY
-3,224,000,000 JPY
442,000,000 JPY
43,837,000,000 JPY
315,000,000 JPY
-4,086,000,000 JPY
2,340,000,000 JPY
2,340,000,000 JPY
38,782,000,000 JPY
1,127,000,000 JPY
442,000,000 JPY
80,516,000,000 JPY
495,000,000 JPY
9,042,000,000 JPY
11,132,000,000 JPY
-2,000,000 JPY
-2,000,000 JPY
366,000,000 JPY
1,017,000,000 JPY
10,005,000,000 JPY
57,308,000,000 JPY
69,135,000,000 JPY
Liabilities and net assets
115,619,000,000 JPY
83,224,000,000 JPY
78,170,000,000 JPY
111,964,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-386,000,000 JPY
445,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.