Consolidated Statement Of Changes In Equity

YAMADA SERVICER SYNTHETIC OFFICE - Filing #7713038

Concept	2018-01-01 to 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	—	63,555,000 JPY	—	65,638,000 JPY	—	2,695,397,000 JPY	—	-3,167,000 JPY	—	—	1,084,500,000 JPY	—	1,084,500,000 JPY	326,391,000 JPY	65,638,000 JPY	JPY	2,631,841,000 JPY	2,380,203,000 JPY	63,555,000 JPY	806,840,000 JPY	271,125,000 JPY	2,314,564,000 JPY	743,668,000 JPY	100,000,000 JPY	806,840,000 JPY	—	—	—	426,391,000 JPY	—	535,715,000 JPY	—	—	—	—	—	—	—	-3,167,000 JPY	—	—	—	JPY	2,846,269,000 JPY	102,220,000 JPY	271,125,000 JPY	—	806,840,000 JPY	2,530,079,000 JPY	958,071,000 JPY	2,630,382,000 JPY	—	2,948,490,000 JPY	—	100,302,000 JPY	—	806,840,000 JPY	—	—	—	—	100,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	535,715,000 JPY	-3,142,000 JPY	102,220,000 JPY	100,302,000 JPY	641,881,000 JPY	-3,142,000 JPY	1,084,500,000 JPY	1,084,500,000 JPY	541,881,000 JPY	2,551,822,000 JPY	3,029,643,000 JPY	100,000,000 JPY	32,583,000 JPY	32,369,000 JPY	631,254,000 JPY	1,084,500,000 JPY	1,084,500,000 JPY	531,254,000 JPY	535,715,000 JPY	32,369,000 JPY	2,832,764,000 JPY	32,583,000 JPY	806,840,000 JPY	806,840,000 JPY	-3,142,000 JPY	-3,142,000 JPY	164,295,000 JPY	271,125,000 JPY	2,519,452,000 JPY	944,566,000 JPY
Changes during period
Dividends of surplus	—	—	-42,596,000 JPY	—	-42,596,000 JPY	—	-42,596,000 JPY	—	—	—	—	-42,596,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-42,596,000 JPY	—	—	-42,596,000 JPY	—	—	—	—	-42,596,000 JPY	—	—	—	—	—	-42,596,000 JPY	—	—	—	—	-42,596,000 JPY	—	—	—	—	—	-42,596,000 JPY	-42,596,000 JPY	—	—	—	—	-42,596,000 JPY	—	—	—	—	—	-42,596,000 JPY	—	-42,596,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	-171,806,000 JPY	—	—	—	-171,806,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-171,806,000 JPY	—	—	—	—	—	—	—	—	—	—	66,727,000 JPY	—	—	—	—	—	—	—	—	—	—	—	66,727,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	66,727,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	-38,665,000 JPY	—	—	—	—	—	-38,665,000 JPY	—	—	—	—	-34,663,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-34,663,000 JPY	—	—	—	—	—	—	—	-38,665,000 JPY	—	—	—	—	-34,663,000 JPY	—	—	—	—	—	—	-105,284,000 JPY	—	—	—	—	67,933,000 JPY	—	—	—	-164,295,000 JPY	—	—	-10,625,000 JPY	—	—	—	—	—	—	—	67,933,000 JPY	69,637,000 JPY	67,933,000 JPY	—	69,637,000 JPY	-10,625,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	-38,665,000 JPY	—	-214,403,000 JPY	—	-215,514,000 JPY	—	-253,093,000 JPY	—	-24,000 JPY	JPY	—	-250,178,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	-34,663,000 JPY	JPY	—	JPY	—	JPY	-215,490,000 JPY	-24,000 JPY	-38,665,000 JPY	-214,428,000 JPY	JPY	JPY	—	-34,663,000 JPY	-215,490,000 JPY	JPY	—	—	—	—	-81,153,000 JPY	—	—	—	—	78,560,000 JPY	—	JPY	—	-164,295,000 JPY	—	10,627,000 JPY	13,505,000 JPY	JPY	JPY	—	JPY	10,627,000 JPY	JPY	JPY	67,933,000 JPY	69,637,000 JPY	67,933,000 JPY	10,627,000 JPY	69,637,000 JPY	13,505,000 JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—