Semi-Annual Balance Sheet

Frontier Management Inc. - Filing #7713028

Concept As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,108,064,000 JPY
2,116,453,000 JPY
860,870,000 JPY
852,974,000 JPY
Other
4,710,000 JPY
88,224,000 JPY
65,473,000 JPY
7,440,000 JPY
Allowance for doubtful accounts
-14,697,000 JPY
-14,697,000 JPY
-10,572,000 JPY
-10,572,000 JPY
Current assets
3,351,713,000 JPY
3,360,248,000 JPY
1,723,439,000 JPY
1,715,185,000 JPY
Prepaid expenses
63,449,000 JPY
39,242,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
8,140,000 JPY
8,140,000 JPY
7,867,000 JPY
7,867,000 JPY
Property, plant and equipment
19,615,000 JPY
19,653,000 JPY
28,553,000 JPY
28,484,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
11,475,000 JPY
11,512,000 JPY
20,685,000 JPY
20,616,000 JPY
Accumulated depreciation
-175,884,000 JPY
-196,865,000 JPY
Intangible assets
Intangible assets
8,680,000 JPY
8,680,000 JPY
7,253,000 JPY
7,253,000 JPY
Software
8,578,000 JPY
8,578,000 JPY
7,151,000 JPY
7,151,000 JPY
Other
102,000 JPY
102,000 JPY
102,000 JPY
102,000 JPY
Investments and other assets
Investment securities
JPY
JPY
190,000 JPY
190,000 JPY
Shares of subsidiaries and associates
3,000,000 JPY
16,491,000 JPY
3,000,000 JPY
3,000,000 JPY
Investments and other assets
230,663,000 JPY
235,110,000 JPY
211,581,000 JPY
219,908,000 JPY
Investments in capital of subsidiaries and associates
0 JPY
0 JPY
Long-term loans receivable from subsidiaries and associates
30,000,000 JPY
30,000,000 JPY
Distressed receivables
JPY
JPY
23,684,000 JPY
23,684,000 JPY
Other
10,778,000 JPY
10,778,000 JPY
JPY
JPY
Allowance for doubtful accounts
-40,957,000 JPY
JPY
-21,979,000 JPY
-63,614,000 JPY
Non-current assets
258,960,000 JPY
263,444,000 JPY
247,388,000 JPY
255,646,000 JPY
Assets
3,610,673,000 JPY
3,623,692,000 JPY
1,970,827,000 JPY
1,970,832,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
167,526,000 JPY
166,626,000 JPY
116,205,000 JPY
116,205,000 JPY
Short-term borrowings
175,003,000 JPY
175,003,000 JPY
200,000,000 JPY
200,000,000 JPY
Income taxes payable
278,657,000 JPY
278,657,000 JPY
83,545,000 JPY
83,545,000 JPY
Other
219,642,000 JPY
188,755,000 JPY
Advances received
4,527,000 JPY
2,410,000 JPY
Current liabilities
1,723,211,000 JPY
1,722,672,000 JPY
1,190,864,000 JPY
1,190,922,000 JPY
Accounts payable - other
119,538,000 JPY
119,350,000 JPY
89,288,000 JPY
89,934,000 JPY
Non-current liabilities
Non-current liabilities
3,488,000 JPY
3,488,000 JPY
37,983,000 JPY
37,983,000 JPY
Asset retirement obligations
3,488,000 JPY
3,488,000 JPY
37,983,000 JPY
37,983,000 JPY
Liabilities
1,726,699,000 JPY
1,726,161,000 JPY
1,228,847,000 JPY
1,228,905,000 JPY
Other liabilities
Provision for bonuses
641,336,000 JPY
641,886,000 JPY
455,069,000 JPY
454,481,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
121,506,000 JPY
121,506,000 JPY
58,000,000 JPY
58,000,000 JPY
Net assets
Shareholders' equity
Share capital
158,137,000 JPY
158,137,000 JPY
158,137,000 JPY
158,137,000 JPY
Capital surplus
Legal capital surplus
158,137,000 JPY
158,137,000 JPY
Other capital surplus
650,829,000 JPY
JPY
Capital surplus
808,967,000 JPY
808,967,000 JPY
158,137,000 JPY
158,137,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
917,287,000 JPY
498,801,000 JPY
Other retained earnings
Retained earnings
917,287,000 JPY
919,822,000 JPY
490,690,000 JPY
498,801,000 JPY
Treasury shares
-418,000 JPY
-418,000 JPY
-73,150,000 JPY
-73,150,000 JPY
Shareholders' equity
1,883,974,000 JPY
1,886,509,000 JPY
733,815,000 JPY
741,926,000 JPY
Valuation and translation adjustments
Valuation and translation adjustments
11,021,000 JPY
8,163,000 JPY
Net assets
917,287,000 JPY
11,021,000 JPY
1,886,509,000 JPY
808,967,000 JPY
917,287,000 JPY
1,883,974,000 JPY
808,967,000 JPY
158,137,000 JPY
1,897,531,000 JPY
-418,000 JPY
1,883,974,000 JPY
650,829,000 JPY
919,822,000 JPY
11,021,000 JPY
158,137,000 JPY
-418,000 JPY
158,137,000 JPY
158,137,000 JPY
733,815,000 JPY
158,137,000 JPY
JPY
158,137,000 JPY
158,137,000 JPY
741,979,000 JPY
741,926,000 JPY
490,690,000 JPY
-73,150,000 JPY
498,801,000 JPY
741,926,000 JPY
8,163,000 JPY
498,801,000 JPY
-73,150,000 JPY
8,163,000 JPY
158,137,000 JPY
396,971,000 JPY
346,476,000 JPY
153,845,000 JPY
9,462,000 JPY
153,845,000 JPY
9,462,000 JPY
158,137,000 JPY
158,137,000 JPY
396,971,000 JPY
589,601,000 JPY
158,137,000 JPY
158,137,000 JPY
-73,150,000 JPY
-73,150,000 JPY
599,063,000 JPY
158,137,000 JPY
Liabilities and net assets
3,610,673,000 JPY
3,623,692,000 JPY
1,970,827,000 JPY
1,970,832,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.