Concept As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
Balance sheet
Balance sheet
Assets
Current assets
2,399,761,000 JPY
2,384,782,000 JPY
3,172,455,000 JPY
3,067,950,000 JPY
Cash and deposits
678,332,000 JPY
783,361,000 JPY
1,693,614,000 JPY
1,576,074,000 JPY
Accounts receivable - trade
1,031,931,000 JPY
1,031,931,000 JPY
1,123,858,000 JPY
1,123,858,000 JPY
Advance payments to suppliers
226,571,000 JPY
226,571,000 JPY
6,000 JPY
6,000 JPY
Prepaid expenses
232,237,000 JPY
237,419,000 JPY
92,164,000 JPY
89,242,000 JPY
Merchandise
39,134,000 JPY
39,347,000 JPY
220,535,000 JPY
219,554,000 JPY
Other
192,381,000 JPY
66,980,000 JPY
21,339,000 JPY
38,277,000 JPY
Allowance for doubtful accounts
-16,557,000 JPY
-16,557,000 JPY
-8,447,000 JPY
-8,447,000 JPY
Non-current assets
Property, plant and equipment
Buildings
29,731,000 JPY
29,731,000 JPY
Accumulated depreciation
-15,857,000 JPY
-13,532,000 JPY
Buildings, net
13,874,000 JPY
13,874,000 JPY
16,199,000 JPY
16,199,000 JPY
Property, plant and equipment
217,403,000 JPY
259,346,000 JPY
319,197,000 JPY
275,455,000 JPY
Construction in progress
JPY
1,209,000 JPY
Other, net
139,056,000 JPY
166,217,000 JPY
Machinery and equipment
313,673,000 JPY
313,673,000 JPY
Accumulated depreciation
-207,257,000 JPY
-176,891,000 JPY
Machinery and equipment, net
106,416,000 JPY
106,416,000 JPY
136,781,000 JPY
136,781,000 JPY
Other
362,040,000 JPY
340,545,000 JPY
Accumulated depreciation
-222,984,000 JPY
-174,328,000 JPY
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
97,113,000 JPY
121,265,000 JPY
Intangible assets
Software
27,777,000 JPY
35,256,000 JPY
Intangible assets
27,777,000 JPY
180,686,000 JPY
122,577,000 JPY
42,608,000 JPY
Other
JPY
7,352,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
429,753,000 JPY
146,141,000 JPY
1,417,240,000 JPY
1,933,866,000 JPY
Investment securities
125,414,000 JPY
125,414,000 JPY
766,955,000 JPY
660,455,000 JPY
Investments and other assets
1,383,622,000 JPY
1,100,010,000 JPY
2,582,847,000 JPY
2,992,973,000 JPY
Long-term prepaid expenses
596,016,000 JPY
596,016,000 JPY
162,891,000 JPY
162,891,000 JPY
Other
21,313,000 JPY
21,313,000 JPY
20,078,000 JPY
20,078,000 JPY
Non-current assets
1,628,803,000 JPY
1,540,044,000 JPY
3,024,623,000 JPY
3,311,038,000 JPY
Other assets
Current assets
Work in process
106,000 JPY
106,000 JPY
15,676,000 JPY
15,676,000 JPY
Other assets
Assets
4,028,565,000 JPY
3,924,826,000 JPY
6,197,079,000 JPY
6,378,988,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
883,188,000 JPY
883,188,000 JPY
731,407,000 JPY
731,407,000 JPY
Long-term borrowings
871,658,000 JPY
871,658,000 JPY
720,000,000 JPY
720,000,000 JPY
Asset retirement obligations
11,530,000 JPY
11,530,000 JPY
11,407,000 JPY
11,407,000 JPY
Current liabilities
2,134,449,000 JPY
2,164,942,000 JPY
2,128,497,000 JPY
2,113,678,000 JPY
Accounts payable - trade
1,427,453,000 JPY
1,445,711,000 JPY
1,464,664,000 JPY
1,464,071,000 JPY
Accounts payable - other
303,700,000 JPY
313,902,000 JPY
225,303,000 JPY
213,119,000 JPY
Income taxes payable
7,057,000 JPY
8,500,000 JPY
135,264,000 JPY
133,679,000 JPY
Deposits received
28,910,000 JPY
27,279,000 JPY
Unearned revenue
24,084,000 JPY
13,679,000 JPY
Other
3,235,000 JPY
56,820,000 JPY
63,265,000 JPY
21,848,000 JPY
Current liabilities
Current portion of long-term borrowings
340,008,000 JPY
340,008,000 JPY
240,000,000 JPY
240,000,000 JPY
Deposits received
Liabilities
3,017,638,000 JPY
3,048,131,000 JPY
2,859,905,000 JPY
2,845,085,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,003,991,000 JPY
844,684,000 JPY
3,224,507,000 JPY
3,528,437,000 JPY
Share capital
890,112,000 JPY
890,112,000 JPY
884,146,000 JPY
884,146,000 JPY
Capital surplus
829,332,000 JPY
829,332,000 JPY
823,367,000 JPY
823,367,000 JPY
Legal capital surplus
829,332,000 JPY
823,367,000 JPY
Retained earnings
-496,687,000 JPY
-655,993,000 JPY
1,745,969,000 JPY
2,049,898,000 JPY
Other retained earnings
Retained earnings brought forward
-496,687,000 JPY
2,049,898,000 JPY
Treasury shares
-218,766,000 JPY
-218,766,000 JPY
-228,975,000 JPY
-228,975,000 JPY
Valuation and translation adjustments
JPY
JPY
-2,734,000 JPY
-1,469,000 JPY
Valuation difference on available-for-sale securities
JPY
JPY
-2,734,000 JPY
-1,469,000 JPY
Share acquisition rights
6,935,000 JPY
6,935,000 JPY
6,935,000 JPY
6,935,000 JPY
Net assets
-496,687,000 JPY
-496,687,000 JPY
JPY
JPY
JPY
25,075,000 JPY
829,332,000 JPY
844,684,000 JPY
6,935,000 JPY
1,010,926,000 JPY
JPY
829,332,000 JPY
829,332,000 JPY
876,695,000 JPY
-218,766,000 JPY
1,003,991,000 JPY
-655,993,000 JPY
6,935,000 JPY
890,112,000 JPY
-218,766,000 JPY
890,112,000 JPY
884,146,000 JPY
108,465,000 JPY
-1,469,000 JPY
3,224,507,000 JPY
6,935,000 JPY
-2,734,000 JPY
823,367,000 JPY
6,935,000 JPY
823,367,000 JPY
823,367,000 JPY
3,337,174,000 JPY
3,528,437,000 JPY
1,745,969,000 JPY
-228,975,000 JPY
3,533,903,000 JPY
-2,734,000 JPY
-1,469,000 JPY
2,049,898,000 JPY
-228,975,000 JPY
884,146,000 JPY
2,049,898,000 JPY
3,095,114,000 JPY
1,564,594,000 JPY
7,235,000 JPY
-988,000 JPY
-743,000 JPY
1,692,040,000 JPY
871,465,000 JPY
871,465,000 JPY
3,101,607,000 JPY
-743,000 JPY
1,692,040,000 JPY
2,967,668,000 JPY
-988,000 JPY
810,685,000 JPY
810,685,000 JPY
-279,076,000 JPY
-279,076,000 JPY
3,003,161,000 JPY
29,245,000 JPY
7,235,000 JPY
810,685,000 JPY
Liabilities and net assets
4,028,565,000 JPY
3,924,826,000 JPY
6,197,079,000 JPY
6,378,988,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.