Concept As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
Balance sheet
Balance sheet
Assets
Non-current assets
3,236,125,000 JPY
3,160,779,000 JPY
Property, plant and equipment
38,196,000 JPY
49,249,000 JPY
Intangible assets
235,480,000 JPY
201,729,000 JPY
Software
206,909,000 JPY
143,934,000 JPY
Other
233,000 JPY
253,000 JPY
Other assets
Investment securities
13,186,000 JPY
13,186,000 JPY
Investments and other assets
2,962,449,000 JPY
2,909,800,000 JPY
Shares of subsidiaries and associates
2,847,756,000 JPY
2,853,687,000 JPY
Long-term loans receivable from subsidiaries and associates
25,000,000 JPY
JPY
Other
49,528,000 JPY
42,925,000 JPY
Current assets
Cash and deposits
1,784,797,000 JPY
748,398,000 JPY
Accounts receivable - trade
82,400,000 JPY
101,679,000 JPY
Prepaid expenses
26,885,000 JPY
28,232,000 JPY
Allowance for doubtful accounts
JPY
-408,000 JPY
Current assets
2,331,764,000 JPY
1,373,727,000 JPY
Other
10,280,000 JPY
25,877,000 JPY
Non-current assets
Property, plant and equipment
Tools, furniture and fixtures
98,693,000 JPY
113,110,000 JPY
Accumulated depreciation
-86,917,000 JPY
-92,455,000 JPY
Tools, furniture and fixtures, net
11,775,000 JPY
20,655,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Long-term loans receivable from shareholders, directors (and other officers) or employees
26,977,000 JPY
JPY
Other assets
Assets
5,567,890,000 JPY
4,534,506,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
342,506,000 JPY
378,530,000 JPY
Long-term borrowings
327,920,000 JPY
364,319,000 JPY
Asset retirement obligations
11,556,000 JPY
11,525,000 JPY
Current liabilities
372,029,000 JPY
1,253,723,000 JPY
Short-term borrowings
JPY
850,460,000 JPY
Accounts payable - other
113,367,000 JPY
61,812,000 JPY
Accrued expenses
34,723,000 JPY
30,365,000 JPY
Income taxes payable
139,036,000 JPY
33,373,000 JPY
Accrued consumption taxes
2,679,000 JPY
15,997,000 JPY
Advances received
14,190,000 JPY
17,592,000 JPY
Deposits received
9,704,000 JPY
10,261,000 JPY
Liabilities
714,535,000 JPY
1,632,254,000 JPY
Shareholders' equity
4,821,854,000 JPY
2,902,215,000 JPY
Share capital
2,358,028,000 JPY
1,442,694,000 JPY
Capital surplus
2,417,757,000 JPY
1,502,423,000 JPY
Legal capital surplus
2,089,357,000 JPY
1,174,023,000 JPY
Other capital surplus
328,400,000 JPY
328,400,000 JPY
Retained earnings
185,874,000 JPY
96,816,000 JPY
Other retained earnings
Retained earnings brought forward
185,874,000 JPY
96,816,000 JPY
Treasury shares
-139,806,000 JPY
-139,720,000 JPY
Share acquisition rights
31,500,000 JPY
37,000 JPY
Net assets
185,874,000 JPY
185,874,000 JPY
2,417,757,000 JPY
31,500,000 JPY
4,853,354,000 JPY
2,358,028,000 JPY
2,089,357,000 JPY
-139,806,000 JPY
328,400,000 JPY
4,821,854,000 JPY
37,000 JPY
1,502,423,000 JPY
328,400,000 JPY
1,174,023,000 JPY
2,902,215,000 JPY
2,902,252,000 JPY
96,816,000 JPY
-139,720,000 JPY
1,442,694,000 JPY
96,816,000 JPY
2,486,479,000 JPY
75,737,000 JPY
1,245,366,000 JPY
328,400,000 JPY
75,737,000 JPY
2,491,889,000 JPY
1,305,095,000 JPY
-139,720,000 JPY
5,410,000 JPY
976,695,000 JPY
Liabilities and net assets
5,567,890,000 JPY
4,534,506,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
36,848,000 JPY
212,011,000 JPY
Deposits received
Provision for bonuses
20,203,000 JPY
21,849,000 JPY
Provisions
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.