Quarterly Consolidated Statement Of Cash Flows

Mobile Factory, Inc. - Filing #7712955

Concept As at
2018-12-31
2018-01-01 to
2018-12-31
2018-01-01 to
2018-12-31
2017-01-01 to
2017-12-31
As at
2017-12-31
2017-01-01 to
2017-12-31
As at
2016-12-31
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
848,433,000 JPY
817,026,000 JPY
721,634,000 JPY
715,488,000 JPY
Depreciation
17,169,000 JPY
69,918,000 JPY
Amortization of goodwill
54,000 JPY
325,000 JPY
Increase (decrease) in allowance for doubtful accounts
-339,000 JPY
-342,000 JPY
Decrease (increase) in trade receivables
225,832,000 JPY
-44,331,000 JPY
Decrease (increase) in inventories
-236,000 JPY
79,000 JPY
Increase (decrease) in trade payables
-6,333,000 JPY
5,987,000 JPY
Other, net
953,000 JPY
46,993,000 JPY
Subtotal
1,115,496,000 JPY
765,869,000 JPY
Interest and dividends received
15,000 JPY
15,000 JPY
Income taxes paid
-175,286,000 JPY
-221,565,000 JPY
Net cash provided by (used in) operating activities
940,225,000 JPY
544,318,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-6,922,000 JPY
-3,501,000 JPY
Net cash provided by (used in) investing activities
-11,921,000 JPY
-69,419,000 JPY
Cash flows from financing activities
Proceeds from issuance of shares
2,510,000 JPY
4,312,000 JPY
Purchase of treasury shares
-403,530,000 JPY
-112,000 JPY
Dividends paid
-158,117,000 JPY
-124,685,000 JPY
Net cash provided by (used in) financing activities
-559,138,000 JPY
-134,057,000 JPY
Effect of exchange rate change on cash and cash equivalents
JPY
JPY
Net increase (decrease) in cash and cash equivalents
369,166,000 JPY
340,841,000 JPY
Cash and cash equivalents
2,142,518,000 JPY
1,773,352,000 JPY
1,432,511,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.