Statement Of Changes In Equity

VELTRA Corporation - Filing #7712921

Concept	As at 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31
Statement of changes in equity
Statement of changes in equity
Net assets	-23,356,000 JPY	—	—	1,374,070,000 JPY	—	—	-20,416,000 JPY	441,030,000 JPY	—	441,030,000 JPY	272,082,000 JPY	-2,939,000 JPY	1,397,426,000 JPY	1,263,202,000 JPY	551,421,000 JPY	553,030,000 JPY	1,266,142,000 JPY	404,975,000 JPY	—	553,030,000 JPY	—	—	272,082,000 JPY	—	—	-2,939,000 JPY	-2,939,000 JPY	—	—	—	—	—	—	—	JPY	556,319,000 JPY	-147,000 JPY	288,070,000 JPY	—	286,461,000 JPY	355,731,000 JPY	93,788,000 JPY	355,583,000 JPY	—	538,441,000 JPY	-147,000 JPY	—	—	288,070,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-17,878,000 JPY	-108,408,000 JPY	-17,731,000 JPY	176,070,000 JPY	176,070,000 JPY	-147,000 JPY	-108,408,000 JPY	337,427,000 JPY	317,760,000 JPY	-25,647,000 JPY	78,427,000 JPY	-25,647,000 JPY	73,500,000 JPY	73,500,000 JPY	78,427,000 JPY	JPY	316,204,000 JPY	183,891,000 JPY	185,500,000 JPY	JPY	27,203,000 JPY	JPY	185,500,000 JPY	337,427,000 JPY	58,813,000 JPY
Changes during period
Issuance of new shares	—	—	529,920,000 JPY	—	529,920,000 JPY	264,960,000 JPY	—	—	529,920,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	264,960,000 JPY	—	—	264,960,000 JPY	—	—	—	—	—	529,920,000 JPY	264,960,000 JPY	264,960,000 JPY	—	—	—	—	—	205,140,000 JPY	—	—	—	—	205,140,000 JPY	—	—	—	—	—	—	205,140,000 JPY	102,570,000 JPY	102,570,000 JPY	102,570,000 JPY	205,140,000 JPY	—	—	—	—	—	—	102,570,000 JPY	102,570,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	380,490,000 JPY	—	311,187,000 JPY	—	—	—	380,490,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	380,490,000 JPY	—	—	—	—	380,490,000 JPY	—	—	—	—	35,000,000 JPY	—	—	—	—	-186,836,000 JPY	—	—	—	—	—	-186,836,000 JPY	—	—	—	—	-186,836,000 JPY	—	—	—	—	-186,836,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	-5,478,000 JPY	—	—	—	-2,792,000 JPY	—	—	—	—	—	—	—	—	—	-2,792,000 JPY	—	-2,792,000 JPY	—	—	-2,792,000 JPY	—	—	—	-2,685,000 JPY	—	-5,478,000 JPY	—	—	—	—	—	—	—	—	-19,434,000 JPY	—	—	—	—	-147,000 JPY	—	—	-147,000 JPY	-27,203,000 JPY	—	—	—	—	—	—	—	-147,000 JPY	7,916,000 JPY	-147,000 JPY	7,768,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	311,187,000 JPY	910,410,000 JPY	—	835,628,000 JPY	264,960,000 JPY	—	—	907,618,000 JPY	—	—	—	—	—	—	—	—	—	-2,792,000 JPY	—	-2,792,000 JPY	264,960,000 JPY	—	-2,792,000 JPY	264,960,000 JPY	—	—	-2,685,000 JPY	380,490,000 JPY	-5,478,000 JPY	841,107,000 JPY	264,960,000 JPY	264,960,000 JPY	380,490,000 JPY	—	—	—	—	220,680,000 JPY	—	—	—	—	18,155,000 JPY	—	—	-147,000 JPY	-27,203,000 JPY	—	-186,836,000 JPY	240,115,000 JPY	102,570,000 JPY	102,570,000 JPY	102,570,000 JPY	18,303,000 JPY	-147,000 JPY	7,916,000 JPY	-147,000 JPY	7,768,000 JPY	-186,836,000 JPY	34,975,000 JPY	102,570,000 JPY	102,570,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—