Consolidated Balance Sheet

Lilycolor Co., Ltd. - Filing #7712903

Concept As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,139,227,000 JPY
3,966,367,000 JPY
Notes receivable - trade
1,826,094,000 JPY
1,074,451,000 JPY
Accounts receivable - trade
4,903,186,000 JPY
4,299,975,000 JPY
Accounts receivable - other
853,797,000 JPY
763,356,000 JPY
Costs on construction contracts in progress
113,851,000 JPY
85,945,000 JPY
Prepaid expenses
112,127,000 JPY
119,367,000 JPY
Supplies
503,000 JPY
526,000 JPY
Other
28,577,000 JPY
24,204,000 JPY
Advance payments to suppliers
188,612,000 JPY
306,212,000 JPY
Allowance for doubtful accounts
-2,797,000 JPY
-1,546,000 JPY
Current assets
14,482,434,000 JPY
13,550,801,000 JPY
Non-current assets
Property, plant and equipment
1,267,665,000 JPY
1,342,649,000 JPY
Buildings, net
195,738,000 JPY
202,268,000 JPY
Land
972,145,000 JPY
1,084,969,000 JPY
Leased assets, net
84,138,000 JPY
34,838,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
187,573,000 JPY
230,615,000 JPY
Accumulated depreciation
-103,434,000 JPY
-195,777,000 JPY
Vehicles
43,629,000 JPY
43,629,000 JPY
Accumulated depreciation
-43,629,000 JPY
-43,117,000 JPY
Vehicles, net
JPY
511,000 JPY
Intangible assets
Other intangible assets
Leased assets
67,142,000 JPY
23,599,000 JPY
Telephone subscription right
10,587,000 JPY
10,587,000 JPY
Intangible assets
92,041,000 JPY
38,099,000 JPY
Software
14,311,000 JPY
3,912,000 JPY
Investments and other assets
Investment securities
282,281,000 JPY
326,275,000 JPY
Investments in capital
4,745,000 JPY
4,925,000 JPY
Long-term loans receivable
2,650,000 JPY
9,250,000 JPY
Other
43,737,000 JPY
39,989,000 JPY
Allowance for doubtful accounts
-89,769,000 JPY
-56,463,000 JPY
Distressed receivables
89,768,000 JPY
56,461,000 JPY
Investments and other assets
3,171,061,000 JPY
3,226,942,000 JPY
Guarantee deposits
1,769,304,000 JPY
1,767,999,000 JPY
Non-current assets
4,530,768,000 JPY
4,607,692,000 JPY
Assets
17,453,494,000 JPY
2,250,397,000 JPY
1,559,707,000 JPY
15,203,097,000 JPY
19,013,202,000 JPY
14,263,250,000 JPY
2,168,407,000 JPY
16,431,657,000 JPY
1,726,836,000 JPY
18,158,493,000 JPY
Liabilities
Non-current liabilities
Bonds payable
235,000,000 JPY
497,500,000 JPY
Long-term borrowings
350,620,000 JPY
458,050,000 JPY
Lease liabilities
129,513,000 JPY
70,977,000 JPY
Other
32,566,000 JPY
38,665,000 JPY
Non-current liabilities
1,091,490,000 JPY
1,438,951,000 JPY
Asset retirement obligations
65,064,000 JPY
63,868,000 JPY
Current liabilities
Short-term borrowings
424,169,000 JPY
273,500,000 JPY
Deposits received
25,847,000 JPY
34,941,000 JPY
Lease liabilities
66,301,000 JPY
63,945,000 JPY
Accounts payable - other
454,307,000 JPY
372,890,000 JPY
Income taxes payable
111,141,000 JPY
67,948,000 JPY
Current portion of long-term borrowings
295,750,000 JPY
380,860,000 JPY
Current portion of bonds payable
262,500,000 JPY
195,000,000 JPY
Provisions
Provision for bonuses
67,570,000 JPY
93,437,000 JPY
Accrued expenses
81,084,000 JPY
96,252,000 JPY
Advances received
101,259,000 JPY
140,587,000 JPY
Current liabilities
11,820,935,000 JPY
10,619,530,000 JPY
Unearned revenue
1,615,000 JPY
1,669,000 JPY
Liabilities
12,912,425,000 JPY
12,058,482,000 JPY
Liabilities and net assets
Shareholders' equity
6,020,673,000 JPY
5,981,206,000 JPY
Share capital
3,335,500,000 JPY
3,335,500,000 JPY
Capital surplus
2,362,793,000 JPY
2,362,793,000 JPY
Retained earnings
382,953,000 JPY
343,342,000 JPY
Treasury shares
-60,573,000 JPY
-60,429,000 JPY
Valuation and translation adjustments
80,103,000 JPY
118,805,000 JPY
Valuation difference on available-for-sale securities
80,103,000 JPY
118,805,000 JPY
Net assets
382,953,000 JPY
382,953,000 JPY
80,103,000 JPY
80,103,000 JPY
2,362,793,000 JPY
6,100,776,000 JPY
2,362,793,000 JPY
-60,573,000 JPY
6,020,673,000 JPY
3,335,500,000 JPY
3,335,500,000 JPY
118,805,000 JPY
2,362,793,000 JPY
2,362,793,000 JPY
5,981,206,000 JPY
6,100,011,000 JPY
118,805,000 JPY
343,342,000 JPY
-60,429,000 JPY
343,342,000 JPY
6,308,748,000 JPY
82,356,000 JPY
670,731,000 JPY
3,335,500,000 JPY
670,731,000 JPY
6,391,105,000 JPY
82,356,000 JPY
2,362,793,000 JPY
-60,275,000 JPY
2,362,793,000 JPY
Liabilities and net assets
19,013,202,000 JPY
18,158,493,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.