Consolidated Balance Sheet

Laox Holdings CO.,LTD. - Filing #7712850

Concept As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
20,429,659,000 JPY
12,553,165,000 JPY
Accumulated depreciation
-13,041,938,000 JPY
-5,508,583,000 JPY
Buildings and structures, net
7,387,720,000 JPY
7,044,582,000 JPY
Buildings, net
2,581,932,000 JPY
5,421,964,000 JPY
Own-used assets
Machinery, equipment and vehicles
7,280,839,000 JPY
107,892,000 JPY
Accumulated depreciation
-6,625,986,000 JPY
-63,192,000 JPY
Machinery, equipment and vehicles, net
654,853,000 JPY
44,700,000 JPY
Land
5,910,392,000 JPY
384,398,000 JPY
373,560,000 JPY
1,698,552,000 JPY
Leased assets
1,897,442,000 JPY
128,900,000 JPY
Accumulated depreciation
-1,080,148,000 JPY
-39,518,000 JPY
Leased assets, net
817,293,000 JPY
18,122,000 JPY
89,382,000 JPY
89,382,000 JPY
Construction in progress
1,548,000 JPY
900,000 JPY
12,345,000 JPY
47,345,000 JPY
Property, plant and equipment
15,973,307,000 JPY
4,089,590,000 JPY
7,780,298,000 JPY
10,783,453,000 JPY
Vehicles
Vehicles, net
7,122,000 JPY
25,044,000 JPY
Intangible assets
4,083,204,000 JPY
250,280,000 JPY
286,324,000 JPY
451,240,000 JPY
Goodwill
13,666,000 JPY
13,666,000 JPY
JPY
13,666,000 JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Software
609,121,000 JPY
198,811,000 JPY
267,345,000 JPY
299,222,000 JPY
Leased assets
2,979,883,000 JPY
5,473,000 JPY
9,337,000 JPY
9,337,000 JPY
Other
6,324,000 JPY
901,000 JPY
Intangible assets
Other intangible assets
Leasehold interests in land
408,000 JPY
408,000 JPY
Investments and other assets
Investment securities
815,612,000 JPY
533,424,000 JPY
415,576,000 JPY
1,044,429,000 JPY
Investments in capital
76,525,000 JPY
76,525,000 JPY
Long-term loans receivable
2,461,139,000 JPY
1,277,764,000 JPY
128,024,000 JPY
137,624,000 JPY
Other
1,164,469,000 JPY
192,653,000 JPY
193,438,000 JPY
994,438,000 JPY
Allowance for doubtful accounts
-1,211,699,000 JPY
-1,223,699,000 JPY
-354,996,000 JPY
-462,570,000 JPY
Long-term prepaid expenses
159,166,000 JPY
6,133,000 JPY
Investments and other assets
10,868,696,000 JPY
16,118,292,000 JPY
11,881,974,000 JPY
9,205,090,000 JPY
Non-current assets
30,925,207,000 JPY
20,458,163,000 JPY
19,948,598,000 JPY
20,439,784,000 JPY
Current assets
Cash and deposits
10,462,327,000 JPY
7,190,773,000 JPY
15,950,539,000 JPY
19,830,545,000 JPY
Notes and accounts receivable - trade
19,740,587,000 JPY
3,046,325,000 JPY
Accounts receivable - trade
3,898,725,000 JPY
1,776,632,000 JPY
Short-term loans receivable
JPY
JPY
1,450,000,000 JPY
1,450,000,000 JPY
Accounts receivable - other
2,161,449,000 JPY
2,108,509,000 JPY
1,543,578,000 JPY
2,328,871,000 JPY
Merchandise and finished goods
17,172,920,000 JPY
9,227,667,000 JPY
8,576,984,000 JPY
13,883,849,000 JPY
Work in process
53,575,000 JPY
84,593,000 JPY
Prepaid expenses
1,188,019,000 JPY
421,048,000 JPY
502,078,000 JPY
601,353,000 JPY
Raw materials and supplies
531,710,000 JPY
12,585,000 JPY
16,457,000 JPY
234,389,000 JPY
Other
558,978,000 JPY
1,034,081,000 JPY
934,144,000 JPY
601,143,000 JPY
Advance payments to suppliers
1,763,665,000 JPY
920,990,000 JPY
428,368,000 JPY
944,966,000 JPY
Allowance for doubtful accounts
-211,254,000 JPY
-274,452,000 JPY
-236,083,000 JPY
-95,024,000 JPY
Current assets
53,651,583,000 JPY
27,425,928,000 JPY
32,659,700,000 JPY
43,077,343,000 JPY
Deferred assets
Deferred assets
53,538,000 JPY
JPY
8,859,000 JPY
87,245,000 JPY
Business commencement expenses
53,538,000 JPY
75,400,000 JPY
Share issuance costs
JPY
JPY
8,859,000 JPY
8,859,000 JPY
Bond issuance costs
JPY
2,984,000 JPY
Assets
84,630,329,000 JPY
47,884,091,000 JPY
13,873,171,000 JPY
43,326,509,000 JPY
948,473,000 JPY
2,527,468,000 JPY
23,954,706,000 JPY
70,757,157,000 JPY
52,617,158,000 JPY
63,604,372,000 JPY
20,629,248,000 JPY
42,975,123,000 JPY
591,842,000 JPY
2,404,813,000 JPY
25,031,631,000 JPY
14,946,837,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
14,271,314,000 JPY
5,465,891,000 JPY
Short-term borrowings
5,308,115,000 JPY
3,388,000,000 JPY
2,404,000,000 JPY
2,477,002,000 JPY
Deposits received
85,162,000 JPY
81,599,000 JPY
Accounts payable - other
2,595,896,000 JPY
1,006,944,000 JPY
850,456,000 JPY
1,571,854,000 JPY
Income taxes payable
384,081,000 JPY
191,706,000 JPY
406,236,000 JPY
388,899,000 JPY
Lease liabilities
823,897,000 JPY
34,536,000 JPY
36,456,000 JPY
36,456,000 JPY
Current portion of long-term borrowings
271,929,000 JPY
99,338,000 JPY
Current portion of bonds payable
JPY
2,387,500,000 JPY
Provisions
Provision for bonuses
148,773,000 JPY
97,723,000 JPY
74,591,000 JPY
75,411,000 JPY
Accrued expenses
714,335,000 JPY
324,986,000 JPY
167,204,000 JPY
99,005,000 JPY
Other
477,663,000 JPY
16,989,000 JPY
23,717,000 JPY
264,544,000 JPY
Current liabilities
31,660,925,000 JPY
7,854,915,000 JPY
6,578,801,000 JPY
13,193,205,000 JPY
Advances received
2,912,372,000 JPY
94,412,000 JPY
76,202,000 JPY
153,004,000 JPY
Non-current liabilities
Long-term borrowings
530,947,000 JPY
2,090,137,000 JPY
Retirement benefit liability
2,171,722,000 JPY
764,766,000 JPY
Lease liabilities
2,626,872,000 JPY
14,035,000 JPY
66,075,000 JPY
66,075,000 JPY
Provision for retirement benefits for directors (and other officers)
33,196,000 JPY
23,633,000 JPY
23,633,000 JPY
23,633,000 JPY
Other
2,185,000 JPY
349,430,000 JPY
374,518,000 JPY
4,754,000 JPY
Non-current liabilities
8,926,393,000 JPY
1,635,651,000 JPY
1,724,300,000 JPY
5,806,871,000 JPY
Asset retirement obligations
543,721,000 JPY
442,418,000 JPY
438,800,000 JPY
504,739,000 JPY
Liabilities
40,587,319,000 JPY
9,490,566,000 JPY
8,303,101,000 JPY
19,000,077,000 JPY
Liabilities and net assets
Shareholders' equity
42,523,375,000 JPY
38,374,000,000 JPY
44,232,127,000 JPY
43,805,502,000 JPY
Share capital
22,633,662,000 JPY
22,633,662,000 JPY
22,633,662,000 JPY
22,633,662,000 JPY
Capital surplus
18,920,205,000 JPY
18,920,205,000 JPY
18,920,205,000 JPY
18,920,205,000 JPY
Retained earnings
3,389,452,000 JPY
-760,092,000 JPY
5,097,993,000 JPY
4,671,538,000 JPY
Treasury shares
-2,419,945,000 JPY
-2,419,774,000 JPY
-2,419,733,000 JPY
-2,419,904,000 JPY
Valuation and translation adjustments
483,143,000 JPY
6,416,000 JPY
-2,282,000 JPY
489,551,000 JPY
Valuation difference on available-for-sale securities
-73,740,000 JPY
6,416,000 JPY
-2,282,000 JPY
20,807,000 JPY
Foreign currency translation adjustment
517,829,000 JPY
520,497,000 JPY
Share acquisition rights
13,109,000 JPY
13,109,000 JPY
84,211,000 JPY
84,211,000 JPY
Non-controlling interests
1,023,381,000 JPY
225,029,000 JPY
Net assets
483,143,000 JPY
6,416,000 JPY
44,043,010,000 JPY
-2,419,774,000 JPY
517,829,000 JPY
22,633,662,000 JPY
22,633,662,000 JPY
-760,092,000 JPY
6,416,000 JPY
1,023,381,000 JPY
42,523,375,000 JPY
13,109,000 JPY
38,393,525,000 JPY
-73,740,000 JPY
18,920,205,000 JPY
18,906,725,000 JPY
38,374,000,000 JPY
3,389,452,000 JPY
13,109,000 JPY
39,054,000 JPY
18,920,205,000 JPY
-760,092,000 JPY
13,480,000 JPY
-2,419,945,000 JPY
225,029,000 JPY
43,805,502,000 JPY
20,807,000 JPY
18,906,725,000 JPY
18,920,205,000 JPY
44,232,127,000 JPY
4,671,538,000 JPY
44,314,057,000 JPY
44,604,295,000 JPY
-2,282,000 JPY
84,211,000 JPY
18,920,205,000 JPY
84,211,000 JPY
-51,753,000 JPY
13,480,000 JPY
-2,419,904,000 JPY
489,551,000 JPY
-2,282,000 JPY
5,097,993,000 JPY
-2,419,733,000 JPY
520,497,000 JPY
22,633,662,000 JPY
22,633,662,000 JPY
5,097,993,000 JPY
45,325,962,000 JPY
44,260,687,000 JPY
92,753,000 JPY
92,753,000 JPY
501,963,000 JPY
9,973,000 JPY
6,089,047,000 JPY
509,148,000 JPY
22,633,662,000 JPY
22,633,662,000 JPY
6,089,047,000 JPY
13,480,000 JPY
9,973,000 JPY
43,665,970,000 JPY
9,973,000 JPY
18,920,205,000 JPY
18,920,205,000 JPY
-2,419,850,000 JPY
-2,419,679,000 JPY
-17,158,000 JPY
JPY
18,906,725,000 JPY
45,223,236,000 JPY
4,531,951,000 JPY
Liabilities and net assets
84,630,329,000 JPY
47,884,091,000 JPY
52,617,158,000 JPY
63,604,372,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
39,054,000 JPY
-51,753,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.