Statement Of Unitholders' Equity

CyberAgent,Inc. - Filing #7712651

Concept	As at 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	98,785,000,000 JPY	19,108,000,000 JPY	—	—	63,392,000,000 JPY	—	4,235,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	3,374,000,000 JPY	149,000,000 JPY	49,856,000,000 JPY	—	-674,000,000 JPY	—	—	7,203,000,000 JPY	—	—	74,672,000,000 JPY	7,203,000,000 JPY	49,856,000,000 JPY	—	4,085,000,000 JPY	360,000,000 JPY	—	—	—	3,599,000,000 JPY	4,827,000,000 JPY	757,000,000 JPY	769,000,000 JPY	2,289,000,000 JPY	-674,000,000 JPY	2,650,000,000 JPY	59,035,000,000 JPY	63,316,000,000 JPY	—	225,000,000 JPY	92,614,000,000 JPY	-765,000,000 JPY	-91,000,000 JPY	—	2,348,000,000 JPY	1,332,000,000 JPY	—	42,094,000,000 JPY	-765,000,000 JPY	52,965,000,000 JPY	7,203,000,000 JPY	—	—	7,203,000,000 JPY	42,094,000,000 JPY	314,000,000 JPY	—	—	1,323,000,000 JPY	14,957,000,000 JPY	—	74,791,000,000 JPY	—	—	505,000,000 JPY	2,440,000,000 JPY	—	—	—	—	—	—	4,780,000,000 JPY	2,289,000,000 JPY	—	63,573,000,000 JPY	—	—	—	—	—	2,604,000,000 JPY	51,136,000,000 JPY	516,000,000 JPY	—	—	-9,000,000 JPY	—	426,000,000 JPY	259,000,000 JPY	218,000,000 JPY	2,289,000,000 JPY	-940,000,000 JPY	2,105,000,000 JPY	32,935,000,000 JPY	1,678,000,000 JPY	7,203,000,000 JPY	231,000,000 JPY	41,747,000,000 JPY	2,549,000,000 JPY	43,420,000,000 JPY	-940,000,000 JPY	55,788,000,000 JPY	2,549,000,000 JPY	32,935,000,000 JPY	77,702,000,000 JPY	64,601,000,000 JPY	10,761,000,000 JPY	234,000,000 JPY	1,223,000,000 JPY	1,441,000,000 JPY	7,203,000,000 JPY
Changes during period
Net changes in items other than shareholders' equity	—	—	2,528,000,000 JPY	6,289,000,000 JPY	—	241,000,000 JPY	—	4,150,000,000 JPY	—	—	—	2,276,000,000 JPY	1,886,000,000 JPY	—	—	—	2,041,000,000 JPY	—	—	—	—	—	—	1,645,000,000 JPY	—	—	—	—	—	—	—	252,000,000 JPY	—	—	—	252,000,000 JPY	—	—	—	—	—	—	—	—	—	—	234,000,000 JPY	—	—	—	—	155,000,000 JPY	—	—	4,722,000,000 JPY	—	—	—	—	—	4,196,000,000 JPY	—	—	—	243,000,000 JPY	—	—	—	—	—	761,000,000 JPY	—	—	—	274,000,000 JPY	—	282,000,000 JPY	—	—	—	—	—	—	—	—	—	-118,000,000 JPY	109,000,000 JPY	—	—	—	—	-227,000,000 JPY	-518,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	10,427,000,000 JPY	6,171,000,000 JPY	—	241,000,000 JPY	—	4,150,000,000 JPY	45,000,000 JPY	7,761,000,000 JPY	91,000,000 JPY	2,276,000,000 JPY	1,886,000,000 JPY	-118,000,000 JPY	JPY	JPY	2,041,000,000 JPY	7,761,000,000 JPY	—	—	—	JPY	—	1,645,000,000 JPY	-256,000,000 JPY	—	7,898,000,000 JPY	45,000,000 JPY	—	—	—	252,000,000 JPY	—	—	91,000,000 JPY	252,000,000 JPY	47,000,000 JPY	—	—	—	—	—	—	—	—	—	234,000,000 JPY	—	—	—	—	9,544,000,000 JPY	—	—	18,031,000,000 JPY	—	—	—	—	174,000,000 JPY	4,196,000,000 JPY	—	—	—	243,000,000 JPY	13,309,000,000 JPY	—	—	JPY	—	761,000,000 JPY	11,002,000,000 JPY	—	—	274,000,000 JPY	174,000,000 JPY	282,000,000 JPY	2,132,000,000 JPY	9,159,000,000 JPY	JPY	—	—	9,388,000,000 JPY	—	9,159,000,000 JPY	54,000,000 JPY	-118,000,000 JPY	109,000,000 JPY	JPY	—	—	—	-227,000,000 JPY	-518,000,000 JPY	—	54,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—