Quarterly Consolidated Statement Of Cash Flows

JELLY BEANS GROUP Co.,Ltd. - Filing #7712601

Concept 2018-02-01 to
2019-01-31
2018-02-01 to
2019-01-31
As at
2019-01-31
As at
2018-01-31
2017-02-01 to
2018-01-31
2017-02-01 to
2018-01-31
As at
2017-01-31
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-815,548,000 JPY
-821,559,000 JPY
-55,579,000 JPY
-61,901,000 JPY
Depreciation
149,668,000 JPY
170,238,000 JPY
Impairment losses
641,643,000 JPY
84,870,000 JPY
Increase (decrease) in allowance for doubtful accounts
1,482,000 JPY
-6,307,000 JPY
Interest and dividend income
-3,265,000 JPY
-3,162,000 JPY
Interest expenses
20,286,000 JPY
19,091,000 JPY
Decrease (increase) in trade receivables
104,080,000 JPY
69,865,000 JPY
Decrease (increase) in inventories
-59,538,000 JPY
11,130,000 JPY
Increase (decrease) in trade payables
-7,861,000 JPY
-74,782,000 JPY
Other, net
-20,490,000 JPY
-7,055,000 JPY
Subtotal
1,422,000 JPY
195,051,000 JPY
Interest and dividends received
3,270,000 JPY
3,167,000 JPY
Interest paid
-19,328,000 JPY
-19,196,000 JPY
Net cash provided by (used in) operating activities
-28,883,000 JPY
196,141,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-60,004,000 JPY
-45,398,000 JPY
Proceeds from sale of property, plant and equipment
JPY
86,092,000 JPY
Purchase of investment securities
-2,716,000 JPY
-2,617,000 JPY
Other, net
-1,462,000 JPY
-8,465,000 JPY
Net cash provided by (used in) investing activities
55,785,000 JPY
22,720,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
900,000,000 JPY
800,000,000 JPY
Repayments of long-term borrowings
-909,953,000 JPY
-943,066,000 JPY
Purchase of treasury shares
0 JPY
JPY
Dividends paid
-172,000 JPY
-29,839,000 JPY
Net cash provided by (used in) financing activities
-50,955,000 JPY
-242,441,000 JPY
Effect of exchange rate change on cash and cash equivalents
-2,842,000 JPY
1,176,000 JPY
Net increase (decrease) in cash and cash equivalents
-26,896,000 JPY
-22,402,000 JPY
Cash and cash equivalents
330,565,000 JPY
357,462,000 JPY
379,864,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.