Semi-Annual Balance Sheet

VALUE GOLF Inc. - Filing #7712531

Concept As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2019-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2018-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
As at
2017-01-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
413,673,000 JPY
714,847,000 JPY
702,925,000 JPY
405,915,000 JPY
Other
6,180,000 JPY
36,740,000 JPY
30,266,000 JPY
10,179,000 JPY
Allowance for doubtful accounts
-17,000 JPY
-17,000 JPY
-77,000 JPY
-77,000 JPY
Current assets
590,040,000 JPY
1,928,884,000 JPY
1,441,074,000 JPY
564,678,000 JPY
Prepaid expenses
7,677,000 JPY
9,134,000 JPY
Non-current assets
Property, plant and equipment
Buildings
118,482,000 JPY
103,194,000 JPY
Accumulated depreciation
-52,981,000 JPY
-39,701,000 JPY
Buildings, net
43,339,000 JPY
65,500,000 JPY
63,493,000 JPY
38,768,000 JPY
Property, plant and equipment
51,325,000 JPY
79,823,000 JPY
77,883,000 JPY
50,175,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
7,378,000 JPY
6,082,000 JPY
Land
95,000 JPY
95,000 JPY
95,000 JPY
95,000 JPY
Construction in progress
JPY
JPY
4,428,000 JPY
4,428,000 JPY
Other
95,498,000 JPY
82,443,000 JPY
Accumulated depreciation
-81,271,000 JPY
-72,576,000 JPY
Other, net
513,000 JPY
14,227,000 JPY
9,866,000 JPY
801,000 JPY
Intangible assets
Goodwill
108,282,000 JPY
184,696,000 JPY
JPY
JPY
76,413,000 JPY
JPY
105,992,000 JPY
JPY
105,992,000 JPY
JPY
Intangible assets
19,658,000 JPY
211,913,000 JPY
143,296,000 JPY
26,125,000 JPY
Software
19,658,000 JPY
27,217,000 JPY
22,804,000 JPY
11,625,000 JPY
Other
JPY
JPY
14,500,000 JPY
14,500,000 JPY
Investments and other assets
Investment securities
3,602,000 JPY
4,850,000 JPY
Shares of subsidiaries and associates
247,101,000 JPY
243,999,000 JPY
Investments and other assets
293,154,000 JPY
135,633,000 JPY
92,355,000 JPY
287,310,000 JPY
Other
13,590,000 JPY
16,840,000 JPY
13,329,000 JPY
10,729,000 JPY
Allowance for doubtful accounts
-8,922,000 JPY
-8,922,000 JPY
-6,300,000 JPY
-6,300,000 JPY
Non-current assets
364,138,000 JPY
427,370,000 JPY
313,536,000 JPY
363,611,000 JPY
Deferred assets
Deferred assets
JPY
JPY
1,865,000 JPY
1,865,000 JPY
Share issuance costs
JPY
JPY
1,865,000 JPY
1,865,000 JPY
Assets
954,179,000 JPY
2,356,255,000 JPY
1,756,475,000 JPY
930,155,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
35,325,000 JPY
131,552,000 JPY
137,981,000 JPY
35,716,000 JPY
Short-term borrowings
440,000,000 JPY
100,000,000 JPY
Income taxes payable
18,094,000 JPY
21,227,000 JPY
7,575,000 JPY
6,267,000 JPY
Other
28,231,000 JPY
51,224,000 JPY
46,384,000 JPY
22,115,000 JPY
Current liabilities
136,529,000 JPY
1,063,138,000 JPY
476,046,000 JPY
132,242,000 JPY
Accounts payable - other
44,877,000 JPY
52,019,000 JPY
56,625,000 JPY
48,143,000 JPY
Non-current liabilities
Non-current liabilities
18,825,000 JPY
307,024,000 JPY
398,716,000 JPY
28,811,000 JPY
Bonds payable
JPY
JPY
10,000,000 JPY
10,000,000 JPY
Long-term borrowings
271,816,000 JPY
359,948,000 JPY
Asset retirement obligations
15,223,000 JPY
30,539,000 JPY
23,474,000 JPY
15,122,000 JPY
Liabilities
155,354,000 JPY
1,370,163,000 JPY
874,762,000 JPY
161,053,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Share capital
378,728,000 JPY
378,728,000 JPY
378,478,000 JPY
378,478,000 JPY
Capital surplus
Legal capital surplus
368,728,000 JPY
368,478,000 JPY
Other capital surplus
2,491,000 JPY
2,491,000 JPY
Capital surplus
371,219,000 JPY
371,219,000 JPY
370,969,000 JPY
370,969,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
46,661,000 JPY
19,839,000 JPY
Other retained earnings
Retained earnings
46,661,000 JPY
233,429,000 JPY
131,122,000 JPY
19,839,000 JPY
Treasury shares
-185,000 JPY
-185,000 JPY
-185,000 JPY
-185,000 JPY
Shareholders' equity
796,424,000 JPY
983,192,000 JPY
880,385,000 JPY
769,101,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
498,000 JPY
1,327,000 JPY
Valuation and translation adjustments
498,000 JPY
1,327,000 JPY
Net assets
2,400,000 JPY
-185,000 JPY
-185,000 JPY
2,491,000 JPY
798,824,000 JPY
368,728,000 JPY
796,424,000 JPY
233,429,000 JPY
498,000 JPY
46,661,000 JPY
986,091,000 JPY
378,728,000 JPY
378,728,000 JPY
46,661,000 JPY
983,192,000 JPY
2,400,000 JPY
498,000 JPY
371,219,000 JPY
371,219,000 JPY
370,969,000 JPY
131,122,000 JPY
JPY
881,713,000 JPY
880,385,000 JPY
19,839,000 JPY
-185,000 JPY
378,478,000 JPY
19,839,000 JPY
-185,000 JPY
2,491,000 JPY
769,101,000 JPY
1,327,000 JPY
368,478,000 JPY
370,969,000 JPY
769,101,000 JPY
378,478,000 JPY
JPY
1,327,000 JPY
354,353,000 JPY
356,844,000 JPY
718,923,000 JPY
364,353,000 JPY
718,923,000 JPY
712,492,000 JPY
356,844,000 JPY
1,013,000 JPY
-8,632,000 JPY
713,505,000 JPY
364,353,000 JPY
-2,201,000 JPY
2,491,000 JPY
-72,000 JPY
-2,201,000 JPY
JPY
1,013,000 JPY
-72,000 JPY
JPY
Share acquisition rights
2,400,000 JPY
2,400,000 JPY
JPY
JPY
Liabilities and net assets
954,179,000 JPY
2,356,255,000 JPY
1,756,475,000 JPY
930,155,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.