Concept As at
2019-03-31
As at
2018-06-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
399,519,000 JPY
305,170,000 JPY
Accounts receivable - trade
116,745,000 JPY
124,269,000 JPY
Accounts receivable - other
563,941,000 JPY
489,569,000 JPY
Merchandise
71,452,000 JPY
78,151,000 JPY
Allowance for doubtful accounts
-5,589,000 JPY
-3,752,000 JPY
Current assets
1,189,309,000 JPY
1,038,909,000 JPY
Other
43,239,000 JPY
45,500,000 JPY
Non-current assets
446,720,000 JPY
497,908,000 JPY
Property, plant and equipment
147,386,000 JPY
169,047,000 JPY
Other, net
137,000 JPY
137,000 JPY
Other
540,000 JPY
540,000 JPY
Accumulated depreciation
-403,000 JPY
-403,000 JPY
Intangible assets
90,355,000 JPY
103,232,000 JPY
Goodwill
89,697,000 JPY
101,542,000 JPY
Other
658,000 JPY
1,689,000 JPY
Other assets
Investment securities
4,668,000 JPY
4,781,000 JPY
Long-term loans receivable
32,208,000 JPY
65,698,000 JPY
Allowance for doubtful accounts
-32,708,000 JPY
-66,198,000 JPY
Investments and other assets
208,978,000 JPY
225,629,000 JPY
Shares of subsidiaries and associates
8,758,000 JPY
9,438,000 JPY
Guarantee deposits
142,778,000 JPY
147,993,000 JPY
Other
23,354,000 JPY
24,780,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
80,504,000 JPY
80,240,000 JPY
Accumulated depreciation
-48,998,000 JPY
-44,072,000 JPY
Tools, furniture and fixtures, net
31,506,000 JPY
36,168,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Deferred assets
1,831,000 JPY
2,110,000 JPY
Bond issuance costs
1,831,000 JPY
2,110,000 JPY
Deferred assets
Assets
1,637,861,000 JPY
1,538,929,000 JPY
Other assets
Liabilities
Current liabilities
Accounts payable - trade
12,205,000 JPY
16,689,000 JPY
Accounts payable - other
679,809,000 JPY
595,061,000 JPY
Current portion of bonds payable
14,000,000 JPY
14,000,000 JPY
Accrued expenses
39,338,000 JPY
32,060,000 JPY
Income taxes payable
8,014,000 JPY
9,302,000 JPY
Other
21,968,000 JPY
21,267,000 JPY
Current liabilities
804,259,000 JPY
720,031,000 JPY
Accrued consumption taxes
23,845,000 JPY
25,695,000 JPY
Provision for bonuses
990,000 JPY
2,076,000 JPY
Provisions
Non-current liabilities
Bonds payable
58,000,000 JPY
72,000,000 JPY
Non-current liabilities
186,644,000 JPY
206,737,000 JPY
Asset retirement obligations
11,866,000 JPY
11,801,000 JPY
Long-term accounts payable - other
30,413,000 JPY
30,413,000 JPY
Guarantee deposits received
67,000,000 JPY
75,000,000 JPY
Provision for retirement benefits for directors (and other officers)
8,000,000 JPY
6,800,000 JPY
Liabilities
990,903,000 JPY
926,768,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
646,473,000 JPY
611,945,000 JPY
Share capital
500,000,000 JPY
500,000,000 JPY
Capital surplus
102,149,000 JPY
129,496,000 JPY
Retained earnings
44,337,000 JPY
-17,537,000 JPY
Treasury shares
-13,000 JPY
-13,000 JPY
Valuation and translation adjustments
101,000 JPY
214,000 JPY
Valuation difference on available-for-sale securities
101,000 JPY
214,000 JPY
Share acquisition rights
383,000 JPY
JPY
Net assets
646,958,000 JPY
612,160,000 JPY
Liabilities and net assets
1,637,861,000 JPY
1,538,929,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.