Consolidated Balance Sheet

PA Co., Ltd - Filing #7711930

Concept As at
2019-03-31
As at
2018-12-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Property, plant and equipment
303,079,000 JPY
261,018,000 JPY
Intangible assets
Goodwill
13,519,000 JPY
15,230,000 JPY
Other
2,160,000 JPY
2,066,000 JPY
Other intangible assets
Intangible assets
15,680,000 JPY
17,296,000 JPY
Investments and other assets
Allowance for doubtful accounts
-2,478,000 JPY
-2,722,000 JPY
Investments and other assets
Non-current assets
411,760,000 JPY
370,875,000 JPY
Current assets
Cash and deposits
1,197,382,000 JPY
1,280,472,000 JPY
Notes and accounts receivable - trade
225,996,000 JPY
211,444,000 JPY
Raw materials and supplies
245,000 JPY
196,000 JPY
Other
38,923,000 JPY
32,548,000 JPY
Allowance for doubtful accounts
-2,249,000 JPY
-3,538,000 JPY
Current assets
1,460,299,000 JPY
1,521,124,000 JPY
Deferred assets
Deferred assets
1,212,000 JPY
1,298,000 JPY
Bond issuance costs
1,212,000 JPY
1,298,000 JPY
Assets
1,873,272,000 JPY
1,893,297,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
117,125,000 JPY
95,625,000 JPY
Short-term borrowings
525,000,000 JPY
525,000,000 JPY
Accounts payable - other
102,438,000 JPY
103,465,000 JPY
Income taxes payable
16,831,000 JPY
20,979,000 JPY
Current portion of long-term borrowings
2,016,000 JPY
2,016,000 JPY
Current portion of bonds payable
30,000,000 JPY
30,000,000 JPY
Provisions
Provision for bonuses
13,069,000 JPY
6,655,000 JPY
Other
80,733,000 JPY
86,693,000 JPY
Current liabilities
887,214,000 JPY
870,435,000 JPY
Non-current liabilities
Long-term borrowings
760,000 JPY
1,264,000 JPY
Bonds payable
65,000,000 JPY
80,000,000 JPY
Retirement benefit liability
3,363,000 JPY
2,473,000 JPY
Non-current liabilities
173,301,000 JPY
189,042,000 JPY
Asset retirement obligations
53,631,000 JPY
53,603,000 JPY
Liabilities
1,060,516,000 JPY
1,059,478,000 JPY
Liabilities and net assets
Shareholders' equity
803,865,000 JPY
824,409,000 JPY
Share capital
514,068,000 JPY
514,068,000 JPY
Capital surplus
399,886,000 JPY
432,144,000 JPY
Retained earnings
-38,752,000 JPY
-50,467,000 JPY
Treasury shares
-71,335,000 JPY
-71,335,000 JPY
Valuation and translation adjustments
8,913,000 JPY
7,957,000 JPY
Foreign currency translation adjustment
8,913,000 JPY
7,957,000 JPY
Non-controlling interests
-23,000 JPY
1,453,000 JPY
Net assets
812,756,000 JPY
833,819,000 JPY
Liabilities and net assets
1,873,272,000 JPY
1,893,297,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.