Consolidated Statement Of Changes In Equity

HOTLAND HOLDINGS Co., Ltd. - Filing #7711800

Concept	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	2015-01-01 to 2015-12-31	2015-01-01 to 2015-12-31	2015-01-01 to 2015-12-31	As at 2015-12-31	2015-01-01 to 2015-12-31	2015-01-01 to 2015-12-31	2015-01-01 to 2015-12-31	2015-01-01 to 2015-12-31	2015-01-01 to 2015-12-31	2015-01-01 to 2015-12-31	2015-01-01 to 2015-12-31	2015-01-01 to 2015-12-31	2015-01-01 to 2015-12-31	2015-01-01 to 2015-12-31	2015-01-01 to 2015-12-31	2015-01-01 to 2015-12-31	2015-01-01 to 2015-12-31	2015-01-01 to 2015-12-31	2015-01-01 to 2015-12-31	2015-01-01 to 2015-12-31	2015-01-01 to 2015-12-31	As at 2015-12-31	2015-01-01 to 2015-12-31	As at 2015-12-31	As at 2015-12-31	2015-01-01 to 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2015-12-31	As at 2014-12-31	2014-01-01 to 2014-12-31	2014-01-01 to 2014-12-31	2014-01-01 to 2014-12-31	2014-01-01 to 2014-12-31	2014-01-01 to 2014-12-31	2014-01-01 to 2014-12-31	As at 2014-12-31	2014-01-01 to 2014-12-31	2014-01-01 to 2014-12-31	2014-01-01 to 2014-12-31	2014-01-01 to 2014-12-31	As at 2014-12-31	2014-01-01 to 2014-12-31	As at 2014-12-31	2014-01-01 to 2014-12-31	2014-01-01 to 2014-12-31	2014-01-01 to 2014-12-31	2014-01-01 to 2014-12-31	As at 2014-12-31	2014-01-01 to 2014-12-31	2014-01-01 to 2014-12-31	2014-01-01 to 2014-12-31	2014-01-01 to 2014-12-31	2014-01-01 to 2014-12-31	As at 2014-12-31	As at 2014-12-31	As at 2014-12-31	As at 2014-12-31	2014-01-01 to 2014-12-31	As at 2014-12-31	As at 2014-12-31	2014-01-01 to 2014-12-31	As at 2014-12-31	As at 2014-12-31	As at 2014-12-31	As at 2014-12-31	As at 2014-12-31	As at 2014-12-31	As at 2014-12-31	As at 2014-12-31	As at 2014-12-31	As at 2014-12-31	As at 2014-12-31	As at 2013-12-31	As at 2013-12-31	As at 2013-12-31	As at 2013-12-31	As at 2013-12-31	As at 2013-12-31	As at 2013-12-31	As at 2013-12-31	As at 2013-12-31	As at 2013-12-31	As at 2013-12-31	As at 2013-12-31	As at 2013-12-31	As at 2013-12-31	As at 2013-12-31	As at 2013-12-31	As at 2013-12-31	As at 2013-12-31	As at 2013-12-31	As at 2013-12-31	As at 2013-12-31	As at 2013-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	6,709,000 JPY	12,950,000 JPY	1,558,944,000 JPY	550,000,000 JPY	1,666,444,000 JPY	1,334,756,000 JPY	1,003,087,000 JPY	27,484,000 JPY	20,774,000 JPY	1,558,944,000 JPY	4,791,427,000 JPY	—	—	—	333,010,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	19,066,000 JPY	—	20,774,000 JPY	42,797,000 JPY	—	4,818,911,000 JPY	1,666,444,000 JPY	-3,753,000 JPY	4,935,954,000 JPY	6,709,000 JPY	4,560,146,000 JPY	1,566,037,000 JPY	JPY	—	—	—	—	—	—	-3,524,000 JPY	—	—	—	—	550,000,000 JPY	—	JPY	—	—	—	—	190,509,000 JPY	—	—	—	—	—	3,912,287,000 JPY	-1,262,000 JPY	3,076,000 JPY	709,764,000 JPY	—	12,950,000 JPY	-813,000 JPY	—	1,628,294,000 JPY	3,861,930,000 JPY	146,813,000 JPY	1,628,294,000 JPY	3,076,000 JPY	3,723,040,000 JPY	3,076,000 JPY	1,520,794,000 JPY	1,520,794,000 JPY	3,858,854,000 JPY	573,950,000 JPY	1,405,643,000 JPY	1,147,891,000 JPY	JPY	-31,483,000 JPY	1,510,000 JPY	-143,867,000 JPY	JPY	12,950,000 JPY	-32,994,000 JPY	827,750,000 JPY	550,000,000 JPY	827,750,000 JPY	-706,817,000 JPY	JPY	1,510,000 JPY	1,179,375,000 JPY	JPY	1,510,000 JPY	720,250,000 JPY	720,250,000 JPY	1,404,132,000 JPY	-368,624,000 JPY
Cumulative effects of changes in accounting policies	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,024,000 JPY	—	—	1,024,000 JPY	—	—	—	—	—	1,024,000 JPY	1,024,000 JPY	—	—	1,024,000 JPY	—	—	—	1,024,000 JPY	1,024,000 JPY	JPY	JPY	—	—	—	JPY	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	JPY	—
Restated balance	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	-3,524,000 JPY	—	—	—	—	550,000,000 JPY	—	JPY	—	—	—	—	190,509,000 JPY	—	—	—	—	—	3,913,311,000 JPY	-1,262,000 JPY	3,076,000 JPY	710,788,000 JPY	—	12,950,000 JPY	-813,000 JPY	—	1,628,294,000 JPY	3,862,954,000 JPY	147,838,000 JPY	1,628,294,000 JPY	3,076,000 JPY	3,724,064,000 JPY	3,076,000 JPY	1,520,794,000 JPY	1,520,794,000 JPY	3,859,878,000 JPY	574,974,000 JPY	1,405,643,000 JPY	1,147,891,000 JPY	JPY	-31,483,000 JPY	1,510,000 JPY	-143,867,000 JPY	JPY	12,950,000 JPY	-32,994,000 JPY	827,750,000 JPY	550,000,000 JPY	827,750,000 JPY	-706,817,000 JPY	JPY	1,510,000 JPY	1,179,375,000 JPY	JPY	1,510,000 JPY	720,250,000 JPY	720,250,000 JPY	1,404,132,000 JPY	-368,624,000 JPY
Changes during period
Issuance of new shares	—	—	—	—	—	—	—	—	—	—	—	76,300,000 JPY	—	—	—	—	—	—	—	—	—	—	76,300,000 JPY	38,150,000 JPY	38,150,000 JPY	—	—	38,150,000 JPY	—	—	—	76,300,000 JPY	—	38,150,000 JPY	—	—	76,300,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	1,601,089,000 JPY	—	800,544,000 JPY	800,544,000 JPY	—	—	—	800,544,000 JPY	—	—	—	—	—	—	—	1,601,089,000 JPY	—	—	800,544,000 JPY	—	—	—	—	1,601,089,000 JPY	—	—	1,601,089,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	24,407,000 JPY	20,774,000 JPY	-228,000 JPY	—	—	20,774,000 JPY	142,500,000 JPY	19,880,000 JPY	—	24,407,000 JPY	44,059,000 JPY	—	—	—	3,633,000 JPY	—	—	3,633,000 JPY	—	—	—	—	—	—	—	186,560,000 JPY	—	—	—	—	—	—	—	—	32,180,000 JPY	—	—	1,565,000 JPY	30,221,000 JPY	—	—	—	—	1,565,000 JPY	—	—	—	—	1,565,000 JPY	—	-3,524,000 JPY	190,509,000 JPY	—	—	—	—	—	—	—	—	—	—	1,565,000 JPY	—	—	220,730,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	—	955,957,000 JPY	20,774,000 JPY	-228,000 JPY	—	JPY	20,774,000 JPY	142,500,000 JPY	19,880,000 JPY	855,249,000 JPY	24,407,000 JPY	44,059,000 JPY	836,081,000 JPY	38,150,000 JPY	38,150,000 JPY	3,633,000 JPY	855,249,000 JPY	38,150,000 JPY	3,633,000 JPY	759,781,000 JPY	JPY	931,549,000 JPY	—	38,150,000 JPY	—	—	1,022,642,000 JPY	—	—	—	—	—	—	—	—	32,180,000 JPY	JPY	853,631,000 JPY	1,565,000 JPY	30,221,000 JPY	2,543,664,000 JPY	—	800,544,000 JPY	800,544,000 JPY	1,565,000 JPY	853,631,000 JPY	—	800,544,000 JPY	—	1,565,000 JPY	942,575,000 JPY	-3,524,000 JPY	190,509,000 JPY	—	JPY	2,454,721,000 JPY	JPY	JPY	800,544,000 JPY	—	—	—	—	2,456,286,000 JPY	—	—	2,764,395,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—