Consolidated Balance Sheet

AGORA Hospitality Group Co., Ltd. - Filing #7711798

Concept As at
2019-03-31
As at
2018-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,491,949,000 JPY
1,729,396,000 JPY
Securities
385,035,000 JPY
175,234,000 JPY
Accounts receivable - trade
266,117,000 JPY
364,902,000 JPY
Raw materials and supplies
48,906,000 JPY
68,505,000 JPY
Other
311,278,000 JPY
336,605,000 JPY
Allowance for doubtful accounts
-6,311,000 JPY
-4,991,000 JPY
Current assets
3,648,257,000 JPY
3,770,742,000 JPY
Non-current assets
Property, plant and equipment
12,406,605,000 JPY
12,333,347,000 JPY
Land
6,150,663,000 JPY
6,150,663,000 JPY
Construction in progress
181,616,000 JPY
44,564,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
3,255,351,000 JPY
3,308,873,000 JPY
Own-used assets
Vehicles
Vehicles, net
2,375,000 JPY
2,551,000 JPY
Intangible assets
Goodwill
1,524,272,000 JPY
1,560,736,000 JPY
Other intangible assets
Intangible assets
1,535,139,000 JPY
1,572,374,000 JPY
Software
8,694,000 JPY
9,339,000 JPY
Investments and other assets
Investment securities
37,578,000 JPY
36,182,000 JPY
Long-term loans receivable
364,987,000 JPY
369,173,000 JPY
Other
212,451,000 JPY
216,044,000 JPY
Investments and other assets
615,016,000 JPY
621,400,000 JPY
Non-current assets
14,556,761,000 JPY
14,527,123,000 JPY
Assets
18,205,018,000 JPY
18,297,865,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
6,718,609,000 JPY
6,764,151,000 JPY
Other
24,911,000 JPY
24,976,000 JPY
Non-current liabilities
7,243,441,000 JPY
7,286,894,000 JPY
Current liabilities
Short-term borrowings
133,073,000 JPY
JPY
Accounts payable - other
862,717,000 JPY
864,736,000 JPY
Income taxes payable
2,081,000 JPY
43,262,000 JPY
Current portion of long-term borrowings
182,144,000 JPY
182,136,000 JPY
Accrued expenses
8,395,000 JPY
45,633,000 JPY
Provisions
Provision for bonuses
10,082,000 JPY
50,151,000 JPY
Other
442,754,000 JPY
437,668,000 JPY
Asset retirement obligations
26,000,000 JPY
26,000,000 JPY
Current liabilities
1,864,543,000 JPY
1,926,337,000 JPY
Liabilities
9,107,985,000 JPY
9,213,232,000 JPY
Liabilities and net assets
Shareholders' equity
7,821,623,000 JPY
7,842,790,000 JPY
Share capital
8,534,406,000 JPY
8,534,406,000 JPY
Capital surplus
2,646,000,000 JPY
2,646,000,000 JPY
Retained earnings
-2,325,252,000 JPY
-2,304,088,000 JPY
Treasury shares
-1,033,531,000 JPY
-1,033,527,000 JPY
Valuation and translation adjustments
-1,899,000 JPY
-9,389,000 JPY
Foreign currency translation adjustment
-1,899,000 JPY
-9,389,000 JPY
Non-controlling interests
1,277,308,000 JPY
1,251,232,000 JPY
Net assets
9,097,033,000 JPY
9,084,633,000 JPY
Liabilities and net assets
18,205,018,000 JPY
18,297,865,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.