Concept As at
2019-02-20
As at
2019-02-20
As at
2019-02-20
As at
2019-02-20
As at
2019-02-20
As at
2019-02-20
As at
2019-02-20
As at
2019-02-20
As at
2019-02-20
As at
2019-02-20
As at
2019-02-20
As at
2019-02-20
As at
2019-02-20
As at
2018-02-20
As at
2018-02-20
As at
2018-02-20
As at
2018-02-20
As at
2018-02-20
As at
2018-02-20
As at
2018-02-20
As at
2018-02-20
As at
2018-02-20
As at
2018-02-20
As at
2018-02-20
As at
2018-02-20
As at
2018-02-20
As at
2017-02-20
As at
2017-02-20
As at
2017-02-20
As at
2017-02-20
As at
2017-02-20
As at
2017-02-20
As at
2017-02-20
As at
2017-02-20
As at
2017-02-20
As at
2017-02-20
As at
2017-02-20
As at
2017-02-20
As at
2017-02-20
Balance sheet
Balance sheet
Assets
Current assets
17,050,557,000 JPY
16,591,855,000 JPY
Cash and deposits
2,890,106,000 JPY
2,472,144,000 JPY
Accounts receivable - trade
1,841,490,000 JPY
1,617,232,000 JPY
Supplies
82,404,000 JPY
241,380,000 JPY
Prepaid expenses
339,349,000 JPY
286,431,000 JPY
Merchandise
10,244,525,000 JPY
10,375,872,000 JPY
Other
155,713,000 JPY
173,414,000 JPY
Allowance for doubtful accounts
-960,000 JPY
-2,321,000 JPY
Non-current assets
Property, plant and equipment
Buildings
17,206,463,000 JPY
16,349,058,000 JPY
Accumulated depreciation
-8,741,706,000 JPY
-7,570,567,000 JPY
Buildings, net
8,464,756,000 JPY
8,778,490,000 JPY
Land
3,020,753,000 JPY
3,020,753,000 JPY
Property, plant and equipment
12,406,619,000 JPY
12,604,823,000 JPY
Construction in progress
199,179,000 JPY
94,192,000 JPY
Structures
771,358,000 JPY
717,518,000 JPY
Accumulated depreciation
-410,915,000 JPY
-340,793,000 JPY
Structures, net
360,442,000 JPY
376,725,000 JPY
Machinery and equipment
129,273,000 JPY
129,273,000 JPY
Accumulated depreciation
-99,778,000 JPY
-92,986,000 JPY
Machinery and equipment, net
29,495,000 JPY
36,287,000 JPY
Own-used assets
Tools, furniture and fixtures
1,202,576,000 JPY
1,034,014,000 JPY
Accumulated depreciation
-873,300,000 JPY
-739,672,000 JPY
Tools, furniture and fixtures, net
329,275,000 JPY
294,342,000 JPY
Vehicles
25,491,000 JPY
24,691,000 JPY
Accumulated depreciation
-22,775,000 JPY
-20,659,000 JPY
Vehicles, net
2,715,000 JPY
4,031,000 JPY
Intangible assets
407,514,000 JPY
357,898,000 JPY
Software
379,841,000 JPY
229,901,000 JPY
Other
27,672,000 JPY
127,997,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments and other assets
6,916,480,000 JPY
6,719,558,000 JPY
Investments in capital
10,000 JPY
10,000 JPY
Guarantee deposits
4,719,315,000 JPY
4,508,617,000 JPY
Long-term prepaid expenses
585,457,000 JPY
598,635,000 JPY
Allowance for doubtful accounts
-7,645,000 JPY
-18,076,000 JPY
Other
16,788,000 JPY
15,230,000 JPY
Investments in capital of subsidiaries and associates
91,083,000 JPY
91,083,000 JPY
Long-term loans receivable from employees
1,396,000 JPY
1,300,000 JPY
Investment property, net
51,516,000 JPY
56,368,000 JPY
Investment property
111,126,000 JPY
111,126,000 JPY
Accumulated depreciation
-59,610,000 JPY
-54,757,000 JPY
Non-current assets
19,730,614,000 JPY
19,682,280,000 JPY
Other assets
Current assets
Accounts receivable - other
218,930,000 JPY
206,205,000 JPY
Other assets
Assets
36,781,171,000 JPY
36,274,135,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,222,374,000 JPY
1,389,247,000 JPY
Long-term borrowings
187,500,000 JPY
437,500,000 JPY
Other
369,101,000 JPY
370,431,000 JPY
Asset retirement obligations
535,812,000 JPY
402,277,000 JPY
Current liabilities
9,424,083,000 JPY
10,773,556,000 JPY
Short-term borrowings
1,500,000,000 JPY
2,000,000,000 JPY
Accounts payable - trade
2,698,253,000 JPY
3,090,211,000 JPY
Accounts payable - other
577,153,000 JPY
588,916,000 JPY
Accrued expenses
1,329,257,000 JPY
1,182,614,000 JPY
Income taxes payable
1,061,566,000 JPY
743,580,000 JPY
Advances received
358,766,000 JPY
331,596,000 JPY
Accrued consumption taxes
546,350,000 JPY
67,532,000 JPY
Deposits received
116,421,000 JPY
110,595,000 JPY
Unearned revenue
3,625,000 JPY
3,520,000 JPY
Other
1,502,000 JPY
1,906,000 JPY
Current liabilities
Current portion of long-term borrowings
250,000,000 JPY
1,750,000,000 JPY
Deposits received
Provision for bonuses
787,542,000 JPY
685,642,000 JPY
Provisions
Liabilities
10,646,458,000 JPY
12,162,804,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
26,140,889,000 JPY
24,147,684,000 JPY
Share capital
2,061,356,000 JPY
2,061,356,000 JPY
Capital surplus
2,165,171,000 JPY
2,165,171,000 JPY
Legal capital surplus
2,165,171,000 JPY
2,165,171,000 JPY
Retained earnings
22,034,749,000 JPY
20,041,544,000 JPY
Legal retained earnings
18,688,000 JPY
18,688,000 JPY
Other retained earnings
Retained earnings brought forward
3,222,607,000 JPY
3,043,849,000 JPY
Treasury shares
-120,387,000 JPY
-120,387,000 JPY
Valuation and translation adjustments
-6,176,000 JPY
-36,353,000 JPY
Deferred gains or losses on hedges
-6,176,000 JPY
-36,353,000 JPY
Net assets
26,140,889,000 JPY
2,165,171,000 JPY
-120,387,000 JPY
3,222,607,000 JPY
22,034,749,000 JPY
2,165,171,000 JPY
18,090,000,000 JPY
-6,176,000 JPY
-6,176,000 JPY
703,453,000 JPY
2,061,356,000 JPY
26,134,713,000 JPY
18,688,000 JPY
2,061,356,000 JPY
3,043,849,000 JPY
-36,353,000 JPY
16,090,000,000 JPY
20,041,544,000 JPY
24,111,331,000 JPY
889,006,000 JPY
2,165,171,000 JPY
2,165,171,000 JPY
18,688,000 JPY
-36,353,000 JPY
24,147,684,000 JPY
-120,387,000 JPY
14,590,000,000 JPY
22,586,309,000 JPY
1,074,525,000 JPY
2,061,356,000 JPY
2,674,428,000 JPY
18,357,641,000 JPY
122,527,000 JPY
-120,387,000 JPY
122,527,000 JPY
2,165,171,000 JPY
18,688,000 JPY
2,165,171,000 JPY
22,463,782,000 JPY
Liabilities and net assets
36,781,171,000 JPY
36,274,135,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.