Semi-Annual Consolidated Statement Of Cash Flows

s foods inc. - Filing #7711720

Concept 2018-03-01 to
2019-02-28
As at
2019-02-28
2018-03-01 to
2019-02-28
2017-03-01 to
2018-02-28
As at
2018-02-28
2017-03-01 to
2018-02-28
As at
2017-02-28
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
7,000,000,000 JPY
11,250,000,000 JPY
7,127,000,000 JPY
11,266,000,000 JPY
Depreciation
3,322,000,000 JPY
3,243,000,000 JPY
Impairment losses
89,000,000 JPY
283,000,000 JPY
Amortization of goodwill
63,000,000 JPY
44,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
103,000,000 JPY
-12,000,000 JPY
Interest and dividend income
-387,000,000 JPY
-306,000,000 JPY
Interest expenses
218,000,000 JPY
196,000,000 JPY
Increase (decrease) in retirement benefit liability
38,000,000 JPY
-82,000,000 JPY
Increase (decrease) in provision for bonuses
37,000,000 JPY
14,000,000 JPY
Decrease (increase) in trade receivables
-1,951,000,000 JPY
-3,462,000,000 JPY
Decrease (increase) in inventories
-2,158,000,000 JPY
-2,466,000,000 JPY
Increase (decrease) in trade payables
4,116,000,000 JPY
1,052,000,000 JPY
Other, net
28,000,000 JPY
-58,000,000 JPY
Subtotal
14,676,000,000 JPY
9,785,000,000 JPY
Interest and dividends received
387,000,000 JPY
334,000,000 JPY
Interest paid
-208,000,000 JPY
-195,000,000 JPY
Income taxes paid
-3,315,000,000 JPY
-4,323,000,000 JPY
Net cash provided by (used in) operating activities
11,538,000,000 JPY
5,601,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-12,321,000,000 JPY
-6,808,000,000 JPY
Proceeds from sale of property, plant and equipment
168,000,000 JPY
126,000,000 JPY
Purchase of investment securities
-1,554,000,000 JPY
-1,671,000,000 JPY
Proceeds from sale of investment securities
203,000,000 JPY
765,000,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
JPY
-224,000,000 JPY
Loan advances
-1,398,000,000 JPY
-1,546,000,000 JPY
Proceeds from collection of loans receivable
1,686,000,000 JPY
308,000,000 JPY
Other, net
-171,000,000 JPY
143,000,000 JPY
Net cash provided by (used in) investing activities
-14,009,000,000 JPY
-8,846,000,000 JPY
Cash flows from financing activities
Proceeds from issuance of bonds
487,000,000 JPY
978,000,000 JPY
Proceeds from long-term borrowings
11,560,000,000 JPY
4,420,000,000 JPY
Redemption of bonds
-100,000,000 JPY
-50,000,000 JPY
Repayments of long-term borrowings
-3,763,000,000 JPY
-3,401,000,000 JPY
Dividends paid
-1,645,000,000 JPY
-1,106,000,000 JPY
Net cash provided by (used in) financing activities
6,651,000,000 JPY
3,165,000,000 JPY
Dividends paid to non-controlling interests
-76,000,000 JPY
-77,000,000 JPY
Other, net
-90,000,000 JPY
-105,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
-38,000,000 JPY
-50,000,000 JPY
Net increase (decrease) in cash and cash equivalents
4,142,000,000 JPY
-130,000,000 JPY
Cash and cash equivalents
39,453,000,000 JPY
35,310,000,000 JPY
35,441,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.