Concept As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
Balance sheet
Balance sheet
Assets
Current assets
6,837,799,000 JPY
6,286,328,000 JPY
Cash and deposits
4,410,606,000 JPY
4,035,533,000 JPY
Accounts receivable - trade
681,524,000 JPY
705,815,000 JPY
Supplies
3,440,000 JPY
3,945,000 JPY
Advance payments to suppliers
JPY
4,422,000 JPY
Prepaid expenses
18,377,000 JPY
9,521,000 JPY
Merchandise
1,632,546,000 JPY
1,446,719,000 JPY
Other
25,506,000 JPY
7,505,000 JPY
Non-current assets
Property, plant and equipment
Buildings
856,490,000 JPY
736,538,000 JPY
Accumulated depreciation
-208,479,000 JPY
-165,355,000 JPY
Buildings, net
648,011,000 JPY
571,183,000 JPY
Property, plant and equipment
683,698,000 JPY
599,177,000 JPY
Construction in progress
11,592,000 JPY
6,418,000 JPY
Own-used assets
Tools, furniture and fixtures
68,086,000 JPY
55,189,000 JPY
Accumulated depreciation
-43,991,000 JPY
-33,613,000 JPY
Tools, furniture and fixtures, net
24,095,000 JPY
21,576,000 JPY
Intangible assets
58,410,000 JPY
10,378,000 JPY
Software
58,410,000 JPY
10,378,000 JPY
Intangible assets
Investments and other assets
Investment securities
23,614,000 JPY
15,952,000 JPY
Shares of subsidiaries and associates
13,720,000 JPY
113,325,000 JPY
Investments in capital
1,000,000 JPY
1,000,000 JPY
Investments and other assets
984,824,000 JPY
682,475,000 JPY
Guarantee deposits
664,186,000 JPY
472,777,000 JPY
Long-term loans receivable from subsidiaries and associates
262,535,000 JPY
62,535,000 JPY
Long-term prepaid expenses
3,378,000 JPY
4,968,000 JPY
Non-current assets
1,726,933,000 JPY
1,292,031,000 JPY
Other assets
Current assets
Other assets
Assets
8,564,732,000 JPY
7,578,359,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
986,260,000 JPY
1,046,937,000 JPY
Deposits received
9,119,000 JPY
8,114,000 JPY
Advances received
6,068,000 JPY
12,710,000 JPY
Accounts payable - other
92,752,000 JPY
15,750,000 JPY
Current portion of long-term borrowings
894,448,000 JPY
483,364,000 JPY
Accrued expenses
382,996,000 JPY
363,191,000 JPY
Income taxes payable
196,490,000 JPY
259,171,000 JPY
Other
6,138,000 JPY
6,004,000 JPY
Deposits received
Current liabilities
2,712,375,000 JPY
2,401,620,000 JPY
Accrued consumption taxes
28,986,000 JPY
44,070,000 JPY
Provisions
Provision for bonuses
108,301,000 JPY
103,730,000 JPY
Non-current liabilities
Non-current liabilities
752,178,000 JPY
1,090,034,000 JPY
Long-term borrowings
742,992,000 JPY
1,084,669,000 JPY
Asset retirement obligations
9,186,000 JPY
5,365,000 JPY
Liabilities
3,464,553,000 JPY
3,491,654,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
5,051,713,000 JPY
4,077,180,000 JPY
Share capital
404,381,000 JPY
400,265,000 JPY
Capital surplus
388,381,000 JPY
384,265,000 JPY
Legal capital surplus
388,381,000 JPY
384,265,000 JPY
Retained earnings
4,259,149,000 JPY
3,292,848,000 JPY
Other retained earnings
Retained earnings brought forward
4,259,149,000 JPY
3,292,848,000 JPY
Treasury shares
-198,000 JPY
-198,000 JPY
Share acquisition rights
48,465,000 JPY
9,525,000 JPY
Net assets
404,381,000 JPY
-198,000 JPY
4,259,149,000 JPY
388,381,000 JPY
4,259,149,000 JPY
5,100,178,000 JPY
388,381,000 JPY
5,051,713,000 JPY
48,465,000 JPY
9,525,000 JPY
3,292,848,000 JPY
384,265,000 JPY
4,086,705,000 JPY
4,077,180,000 JPY
384,265,000 JPY
-198,000 JPY
3,292,848,000 JPY
400,265,000 JPY
247,043,000 JPY
-198,000 JPY
2,166,570,000 JPY
247,043,000 JPY
263,043,000 JPY
2,166,570,000 JPY
2,676,458,000 JPY
5,190,000 JPY
2,681,648,000 JPY
Liabilities and net assets
8,564,732,000 JPY
7,578,359,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.