Concept As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
Balance sheet
Balance sheet
Assets
Current assets
5,886,185,000 JPY
6,115,703,000 JPY
Cash and deposits
1,148,951,000 JPY
1,175,525,000 JPY
Accounts receivable - trade
445,083,000 JPY
419,795,000 JPY
Supplies
16,941,000 JPY
13,641,000 JPY
Prepaid expenses
212,124,000 JPY
207,960,000 JPY
Merchandise
3,705,697,000 JPY
3,641,372,000 JPY
Other
21,276,000 JPY
23,059,000 JPY
Non-current assets
Property, plant and equipment
Buildings
11,395,732,000 JPY
10,605,076,000 JPY
Accumulated depreciation
-3,429,684,000 JPY
-3,004,632,000 JPY
Buildings, net
7,966,047,000 JPY
7,600,444,000 JPY
Land
5,407,855,000 JPY
5,407,855,000 JPY
Property, plant and equipment
15,204,343,000 JPY
15,291,172,000 JPY
Leased assets, net
984,558,000 JPY
1,095,455,000 JPY
Construction in progress
161,352,000 JPY
506,568,000 JPY
Structures
872,426,000 JPY
814,342,000 JPY
Accumulated depreciation
-304,590,000 JPY
-260,173,000 JPY
Structures, net
567,836,000 JPY
554,168,000 JPY
Own-used assets
Leased assets
2,903,830,000 JPY
2,665,498,000 JPY
Accumulated depreciation
-1,919,272,000 JPY
-1,570,043,000 JPY
Tools, furniture and fixtures
378,028,000 JPY
350,804,000 JPY
Accumulated depreciation
-261,334,000 JPY
-224,124,000 JPY
Tools, furniture and fixtures, net
116,694,000 JPY
126,680,000 JPY
Vehicles
1,615,000 JPY
1,615,000 JPY
Accumulated depreciation
-1,615,000 JPY
-1,615,000 JPY
Vehicles, net
0 JPY
0 JPY
Intangible assets
Intangible assets
452,621,000 JPY
451,787,000 JPY
Leased assets
86,136,000 JPY
99,210,000 JPY
Other
366,485,000 JPY
352,577,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
3,000,000 JPY
3,000,000 JPY
Investments and other assets
4,184,275,000 JPY
4,564,441,000 JPY
Guarantee deposits
3,588,161,000 JPY
3,697,241,000 JPY
Long-term prepaid expenses
327,312,000 JPY
386,386,000 JPY
Allowance for doubtful accounts
-5,877,000 JPY
-5,337,000 JPY
Prepaid pension costs
249,886,000 JPY
223,988,000 JPY
Other
21,792,000 JPY
32,380,000 JPY
Non-current assets
19,841,240,000 JPY
20,307,401,000 JPY
Other assets
Current assets
Accounts receivable - other
204,825,000 JPY
234,164,000 JPY
Other assets
Assets
25,727,426,000 JPY
26,423,105,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
9,317,726,000 JPY
8,899,259,000 JPY
Long-term borrowings
7,085,070,000 JPY
6,727,364,000 JPY
Lease liabilities
811,191,000 JPY
934,479,000 JPY
Asset retirement obligations
999,095,000 JPY
891,302,000 JPY
Provision for retirement benefits
198,654,000 JPY
198,946,000 JPY
Current liabilities
11,341,207,000 JPY
11,137,483,000 JPY
Notes payable - trade
255,618,000 JPY
276,302,000 JPY
Short-term borrowings
2,600,000,000 JPY
2,100,000,000 JPY
Accounts payable - trade
4,928,907,000 JPY
5,032,423,000 JPY
Accounts payable - other
441,140,000 JPY
442,524,000 JPY
Accrued expenses
670,688,000 JPY
692,149,000 JPY
Income taxes payable
65,939,000 JPY
180,496,000 JPY
Advances received
26,234,000 JPY
22,023,000 JPY
Accrued consumption taxes
175,842,000 JPY
67,125,000 JPY
Deposits received
26,856,000 JPY
29,746,000 JPY
Other
263,000 JPY
1,088,000 JPY
Asset retirement obligations
22,400,000 JPY
JPY
Liabilities
20,658,933,000 JPY
20,036,743,000 JPY
Shareholders' equity
5,059,965,000 JPY
6,377,834,000 JPY
Share capital
374,011,000 JPY
374,011,000 JPY
Capital surplus
282,873,000 JPY
282,873,000 JPY
Legal capital surplus
282,873,000 JPY
282,873,000 JPY
Retained earnings
4,403,412,000 JPY
5,721,281,000 JPY
Legal retained earnings
6,680,000 JPY
6,680,000 JPY
Other retained earnings
Retained earnings brought forward
1,096,732,000 JPY
2,414,601,000 JPY
Treasury shares
-332,000 JPY
-332,000 JPY
Share acquisition rights
8,527,000 JPY
8,527,000 JPY
Net assets
374,011,000 JPY
-332,000 JPY
4,403,412,000 JPY
282,873,000 JPY
6,680,000 JPY
1,096,732,000 JPY
5,068,492,000 JPY
282,873,000 JPY
5,059,965,000 JPY
3,300,000,000 JPY
8,527,000 JPY
6,680,000 JPY
8,527,000 JPY
2,414,601,000 JPY
282,873,000 JPY
3,300,000,000 JPY
6,386,362,000 JPY
6,377,834,000 JPY
282,873,000 JPY
-332,000 JPY
5,721,281,000 JPY
374,011,000 JPY
282,873,000 JPY
-332,000 JPY
3,300,000,000 JPY
5,431,063,000 JPY
6,680,000 JPY
282,873,000 JPY
374,011,000 JPY
2,124,383,000 JPY
6,087,616,000 JPY
8,527,000 JPY
6,096,143,000 JPY
Liabilities and net assets
25,727,426,000 JPY
26,423,105,000 JPY
Liabilities
Current liabilities
Lease liabilities
410,731,000 JPY
414,003,000 JPY
Current portion of long-term borrowings
1,348,470,000 JPY
1,303,398,000 JPY
Deposits received
Provisions
Provision for bonuses
172,000,000 JPY
180,000,000 JPY
Non-current liabilities
Provisions
Long-term guarantee deposits
143,179,000 JPY
147,167,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.