Semi-Annual Statement Of Cash Flows

Treasure Factory Co.,LTD. - Filing #7711636

Concept 2018-03-01 to
2019-02-28
As at
2019-02-28
2018-03-01 to
2019-02-28
2017-03-01 to
2018-02-28
As at
2018-02-28
2017-03-01 to
2018-02-28
As at
2017-02-28
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
736,257,000 JPY
853,739,000 JPY
526,852,000 JPY
656,713,000 JPY
Depreciation
288,865,000 JPY
266,059,000 JPY
Impairment losses
111,890,000 JPY
79,095,000 JPY
Interest and dividend income
-303,000 JPY
-297,000 JPY
Interest expenses
3,551,000 JPY
3,609,000 JPY
Foreign exchange losses (gains)
-4,587,000 JPY
-4,449,000 JPY
Increase (decrease) in provision for bonuses
28,798,000 JPY
26,214,000 JPY
Decrease (increase) in trade receivables
12,290,000 JPY
-32,298,000 JPY
Decrease (increase) in inventories
-305,956,000 JPY
-144,703,000 JPY
Increase (decrease) in trade payables
-18,418,000 JPY
4,924,000 JPY
Other, net
104,425,000 JPY
109,311,000 JPY
Subtotal
1,078,391,000 JPY
885,764,000 JPY
Interest and dividends received
303,000 JPY
298,000 JPY
Interest paid
-3,537,000 JPY
-3,563,000 JPY
Income taxes paid
-242,157,000 JPY
-175,808,000 JPY
Net cash provided by (used in) operating activities
848,660,000 JPY
790,690,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-313,059,000 JPY
-357,338,000 JPY
Purchase of investment securities
-123,724,000 JPY
JPY
Other, net
-38,946,000 JPY
-24,829,000 JPY
Net cash provided by (used in) investing activities
-724,111,000 JPY
-517,649,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
530,688,000 JPY
200,000,000 JPY
Repayments of long-term borrowings
-320,736,000 JPY
-315,253,000 JPY
Proceeds from issuance of shares
88,350,000 JPY
169,260,000 JPY
Purchase of treasury shares
-181,283,000 JPY
-98,028,000 JPY
Dividends paid
-181,236,000 JPY
-177,149,000 JPY
Net cash provided by (used in) financing activities
139,565,000 JPY
-277,228,000 JPY
Other, net
1,434,000 JPY
9,041,000 JPY
Effect of exchange rate change on cash and cash equivalents
6,693,000 JPY
3,363,000 JPY
Net increase (decrease) in cash and cash equivalents
270,808,000 JPY
-824,000 JPY
Cash and cash equivalents
1,606,499,000 JPY
1,335,690,000 JPY
1,336,514,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.