Consolidated Statement Of Cash Flows

POPLAR Co., Ltd. - Filing #7711635

Concept 2018-03-01 to
2019-02-28
As at
2019-02-28
2018-03-01 to
2019-02-28
2017-03-01 to
2018-02-28
As at
2018-02-28
2017-03-01 to
2018-02-28
As at
2017-02-28
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-2,108,889,000 JPY
-2,134,750,000 JPY
-67,033,000 JPY
-25,074,000 JPY
Depreciation
561,151,000 JPY
698,072,000 JPY
Impairment losses
1,940,830,000 JPY
65,221,000 JPY
Increase (decrease) in allowance for doubtful accounts
27,146,000 JPY
707,000 JPY
Interest and dividend income
-12,175,000 JPY
-65,735,000 JPY
Interest expenses
20,999,000 JPY
22,567,000 JPY
Increase (decrease) in provision for bonuses
-14,151,000 JPY
-18,274,000 JPY
Increase (decrease) in retirement benefit liability
6,007,000 JPY
30,661,000 JPY
Share of loss (profit) of entities accounted for using equity method
-14,802,000 JPY
-45,999,000 JPY
Subtotal
258,586,000 JPY
401,364,000 JPY
Decrease (increase) in trade receivables
17,474,000 JPY
34,888,000 JPY
Decrease (increase) in inventories
25,617,000 JPY
35,070,000 JPY
Income taxes paid
-23,526,000 JPY
-365,576,000 JPY
Increase (decrease) in trade payables
-117,249,000 JPY
-147,947,000 JPY
Net cash provided by (used in) operating activities
363,049,000 JPY
112,566,000 JPY
Other, net
-190,331,000 JPY
-250,420,000 JPY
Interest and dividends received
67,013,000 JPY
64,672,000 JPY
Interest paid
-20,855,000 JPY
-22,066,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-57,651,000 JPY
-21,024,000 JPY
Proceeds from sale of property, plant and equipment
20,810,000 JPY
24,088,000 JPY
Net cash provided by (used in) investing activities
113,586,000 JPY
89,644,000 JPY
Purchase of investment securities
-8,119,000 JPY
-7,111,000 JPY
Proceeds from sale of investment securities
55,000,000 JPY
JPY
Loan advances
-14,562,000 JPY
-11,850,000 JPY
Proceeds from collection of loans receivable
26,387,000 JPY
34,190,000 JPY
Other, net
9,611,000 JPY
-19,160,000 JPY
Cash flows from financing activities
Proceeds from issuance of shares
JPY
986,856,000 JPY
Purchase of treasury shares
-64,000 JPY
-32,000 JPY
Net increase (decrease) in short-term borrowings
100,000,000 JPY
-700,000,000 JPY
Net cash provided by (used in) financing activities
-409,588,000 JPY
-259,219,000 JPY
Repayments of lease liabilities
-320,202,000 JPY
-313,836,000 JPY
Net increase (decrease) in cash and cash equivalents
67,047,000 JPY
-57,009,000 JPY
Cash and cash equivalents
813,590,000 JPY
746,543,000 JPY
803,552,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.