Semi-Annual Statement Of Cash Flows

MetaReal Corporation - Filing #7711601

Concept 2018-03-01 to
2019-02-28
As at
2019-02-28
2018-03-01 to
2019-02-28
2017-03-01 to
2018-02-28
As at
2018-02-28
2017-03-01 to
2018-02-28
As at
2017-02-28
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
14,522,000 JPY
346,667,000 JPY
-1,306,229,000 JPY
-1,153,087,000 JPY
Depreciation
203,298,000 JPY
100,119,000 JPY
Impairment losses
JPY
1,138,789,000 JPY
Increase (decrease) in allowance for doubtful accounts
37,000 JPY
9,179,000 JPY
Interest and dividend income
-73,000 JPY
-32,000 JPY
Interest expenses
2,723,000 JPY
3,103,000 JPY
Increase (decrease) in provision for bonuses
6,187,000 JPY
4,527,000 JPY
Decrease (increase) in trade receivables
-92,414,000 JPY
-17,446,000 JPY
Decrease (increase) in inventories
-21,251,000 JPY
-6,018,000 JPY
Increase (decrease) in trade payables
29,675,000 JPY
16,333,000 JPY
Other, net
38,160,000 JPY
-44,795,000 JPY
Subtotal
828,431,000 JPY
151,870,000 JPY
Interest and dividends received
73,000 JPY
32,000 JPY
Interest paid
-2,723,000 JPY
-3,103,000 JPY
Income taxes paid
-29,064,000 JPY
-66,843,000 JPY
Net cash provided by (used in) operating activities
825,002,000 JPY
81,955,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-164,223,000 JPY
-128,586,000 JPY
Proceeds from sale of property, plant and equipment
786,000 JPY
JPY
Proceeds from sale of investment securities
200,000 JPY
JPY
Loan advances
-1,300,000 JPY
-1,000,000 JPY
Proceeds from collection of loans receivable
443,000 JPY
161,000 JPY
Net cash provided by (used in) investing activities
-696,262,000 JPY
-550,837,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
JPY
600,000,000 JPY
Repayments of long-term borrowings
-261,759,000 JPY
-141,858,000 JPY
Purchase of treasury shares
-210,000 JPY
-74,000 JPY
Dividends paid
JPY
-44,764,000 JPY
Net cash provided by (used in) financing activities
-232,507,000 JPY
426,244,000 JPY
Effect of exchange rate change on cash and cash equivalents
-261,000 JPY
524,000 JPY
Net increase (decrease) in cash and cash equivalents
-104,028,000 JPY
-42,112,000 JPY
Cash and cash equivalents
851,811,000 JPY
955,840,000 JPY
997,952,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.