Concept As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
Balance sheet
Balance sheet
Assets
Current assets
1,357,505,000 JPY
541,912,000 JPY
585,141,000 JPY
1,375,137,000 JPY
Cash and deposits
853,378,000 JPY
355,803,000 JPY
311,583,000 JPY
973,632,000 JPY
Inventories
51,237,000 JPY
10,121,000 JPY
10,323,000 JPY
29,985,000 JPY
Supplies
460,000 JPY
98,000 JPY
Prepaid expenses
37,005,000 JPY
29,665,000 JPY
Other
66,716,000 JPY
48,861,000 JPY
111,091,000 JPY
87,954,000 JPY
Allowance for doubtful accounts
-8,589,000 JPY
-3,633,000 JPY
-6,498,000 JPY
-10,751,000 JPY
Non-current assets
Property, plant and equipment
Buildings
14,145,000 JPY
10,637,000 JPY
Property, plant and equipment
236,489,000 JPY
234,732,000 JPY
158,223,000 JPY
160,190,000 JPY
Construction in progress
34,476,000 JPY
34,476,000 JPY
29,631,000 JPY
29,631,000 JPY
Accumulated depreciation
-166,106,000 JPY
-157,083,000 JPY
-88,747,000 JPY
-109,457,000 JPY
Own-used assets
Tools, furniture and fixtures
351,372,000 JPY
343,194,000 JPY
206,702,000 JPY
226,776,000 JPY
Intangible assets
Patent right
JPY
0 JPY
Software
432,361,000 JPY
453,759,000 JPY
278,878,000 JPY
303,673,000 JPY
Intangible assets
945,631,000 JPY
784,015,000 JPY
361,162,000 JPY
512,898,000 JPY
Goodwill
89,513,000 JPY
33,548,000 JPY
51,657,000 JPY
JPY
4,307,000 JPY
JPY
45,643,000 JPY
110,776,000 JPY
JPY
65,132,000 JPY
Trademark right
105,000 JPY
127,000 JPY
Other
468,000 JPY
491,000 JPY
Other intangible assets
Investments and other assets
103,224,000 JPY
819,497,000 JPY
718,765,000 JPY
41,268,000 JPY
Shares of subsidiaries and associates
712,246,000 JPY
705,246,000 JPY
Long-term loans receivable
1,009,000 JPY
536,000 JPY
Long-term loans receivable from subsidiaries and associates
30,000,000 JPY
JPY
Allowance for doubtful accounts
-6,974,000 JPY
-2,796,000 JPY
-2,815,000 JPY
-4,775,000 JPY
Other
86,638,000 JPY
73,524,000 JPY
11,160,000 JPY
23,641,000 JPY
Investments and other assets
Distressed receivables
2,796,000 JPY
2,815,000 JPY
Long-term loans receivable from employees
1,009,000 JPY
536,000 JPY
Non-current assets
1,285,345,000 JPY
1,838,245,000 JPY
1,238,150,000 JPY
714,357,000 JPY
Other assets
Current assets
Finished goods
5,454,000 JPY
5,989,000 JPY
Work in process
45,053,000 JPY
9,660,000 JPY
10,224,000 JPY
23,689,000 JPY
Raw materials and supplies
728,000 JPY
306,000 JPY
Other assets
Assets
2,642,850,000 JPY
489,936,000 JPY
2,380,158,000 JPY
437,128,000 JPY
2,152,914,000 JPY
1,021,436,000 JPY
694,349,000 JPY
468,314,000 JPY
1,823,292,000 JPY
768,392,000 JPY
2,089,494,000 JPY
477,221,000 JPY
375,566,000 JPY
1,621,179,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
292,171,000 JPY
864,858,000 JPY
490,662,000 JPY
525,391,000 JPY
Long-term borrowings
292,171,000 JPY
264,858,000 JPY
490,662,000 JPY
525,391,000 JPY
Long-term borrowings from subsidiaries and associates
600,000,000 JPY
JPY
Current liabilities
1,156,513,000 JPY
884,506,000 JPY
771,019,000 JPY
669,204,000 JPY
Short-term borrowings
JPY
14,940,000 JPY
Accounts payable - trade
407,000 JPY
69,211,000 JPY
Accounts payable - other
118,286,000 JPY
48,459,000 JPY
Accrued expenses
19,851,000 JPY
11,128,000 JPY
Income taxes payable
111,002,000 JPY
80,107,000 JPY
3,962,000 JPY
17,367,000 JPY
Advances received
440,309,000 JPY
401,487,000 JPY
109,428,000 JPY
136,800,000 JPY
Deposits received
14,100,000 JPY
12,883,000 JPY
Other
206,061,000 JPY
5,126,000 JPY
796,000 JPY
108,278,000 JPY
Current liabilities
Current portion of long-term borrowings
231,601,000 JPY
225,804,000 JPY
250,804,000 JPY
260,140,000 JPY
Deposits received
Provisions
Provision for bonuses
26,577,000 JPY
19,335,000 JPY
14,344,000 JPY
20,389,000 JPY
Liabilities
1,448,684,000 JPY
1,749,364,000 JPY
1,261,681,000 JPY
1,194,595,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,191,502,000 JPY
630,335,000 JPY
561,153,000 JPY
894,440,000 JPY
Share capital
250,794,000 JPY
250,794,000 JPY
230,093,000 JPY
230,093,000 JPY
Capital surplus
1,230,983,000 JPY
1,230,983,000 JPY
1,210,282,000 JPY
1,210,282,000 JPY
Legal capital surplus
191,740,000 JPY
171,039,000 JPY
Other capital surplus
1,039,242,000 JPY
1,039,242,000 JPY
Retained earnings
-289,839,000 JPY
-851,006,000 JPY
-878,996,000 JPY
-545,709,000 JPY
Legal retained earnings
7,039,000 JPY
7,039,000 JPY
Other retained earnings
Retained earnings brought forward
-858,046,000 JPY
-886,036,000 JPY
Treasury shares
-435,000 JPY
-435,000 JPY
-225,000 JPY
-225,000 JPY
Share acquisition rights
458,000 JPY
458,000 JPY
458,000 JPY
458,000 JPY
Net assets
250,794,000 JPY
1,194,166,000 JPY
1,191,502,000 JPY
-435,000 JPY
-435,000 JPY
250,794,000 JPY
1,230,983,000 JPY
1,039,242,000 JPY
-851,006,000 JPY
191,740,000 JPY
7,039,000 JPY
-289,839,000 JPY
-858,046,000 JPY
630,793,000 JPY
458,000 JPY
2,206,000 JPY
1,230,983,000 JPY
630,335,000 JPY
458,000 JPY
1,210,282,000 JPY
7,039,000 JPY
458,000 JPY
-545,709,000 JPY
-886,036,000 JPY
1,210,282,000 JPY
JPY
458,000 JPY
230,093,000 JPY
561,611,000 JPY
-225,000 JPY
894,898,000 JPY
561,153,000 JPY
171,039,000 JPY
1,039,242,000 JPY
230,093,000 JPY
-878,996,000 JPY
-225,000 JPY
894,440,000 JPY
1,201,735,000 JPY
7,039,000 JPY
369,000 JPY
-151,000 JPY
2,179,475,000 JPY
-151,000 JPY
453,704,000 JPY
JPY
221,547,000 JPY
162,492,000 JPY
221,547,000 JPY
446,665,000 JPY
1,039,242,000 JPY
1,876,837,000 JPY
755,974,000 JPY
2,179,106,000 JPY
369,000 JPY
1,877,206,000 JPY
1,201,735,000 JPY
Liabilities and net assets
2,642,850,000 JPY
2,380,158,000 JPY
1,823,292,000 JPY
2,089,494,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.