Concept As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,953,478,000 JPY
1,741,635,000 JPY
2,536,013,000 JPY
3,521,947,000 JPY
Accounts receivable - trade
281,162,000 JPY
155,890,000 JPY
Accounts receivable - other
583,352,000 JPY
649,692,000 JPY
443,456,000 JPY
471,889,000 JPY
Prepaid expenses
45,780,000 JPY
51,745,000 JPY
Merchandise and finished goods
191,006,000 JPY
200,122,000 JPY
Advance payments to suppliers
9,959,000 JPY
23,782,000 JPY
Supplies
6,697,000 JPY
1,025,000 JPY
924,000 JPY
8,794,000 JPY
Work in process
30,459,000 JPY
16,808,000 JPY
Allowance for doubtful accounts
-9,148,000 JPY
-412,152,000 JPY
-350,077,000 JPY
-11,699,000 JPY
Other
476,253,000 JPY
570,000 JPY
442,000 JPY
465,104,000 JPY
Current assets
4,562,799,000 JPY
3,369,341,000 JPY
3,605,281,000 JPY
4,953,311,000 JPY
Advances paid
416,671,000 JPY
305,899,000 JPY
Non-current assets
Property, plant and equipment
3,156,347,000 JPY
3,469,688,000 JPY
3,625,822,000 JPY
3,304,064,000 JPY
Buildings, net
1,629,136,000 JPY
1,610,381,000 JPY
Land
376,053,000 JPY
368,672,000 JPY
374,608,000 JPY
374,608,000 JPY
Buildings
5,316,477,000 JPY
5,473,399,000 JPY
Accumulated depreciation and impairment
-3,687,341,000 JPY
-3,863,017,000 JPY
Leased assets, net
1,211,707,000 JPY
1,202,025,000 JPY
1,325,627,000 JPY
1,346,167,000 JPY
Construction in progress
10,303,000 JPY
10,303,000 JPY
JPY
JPY
Structures
311,745,000 JPY
359,768,000 JPY
Structures, net
34,184,000 JPY
40,892,000 JPY
Accumulated depreciation and impairment
-277,560,000 JPY
-318,876,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
2,037,609,000 JPY
1,978,574,000 JPY
1,940,601,000 JPY
1,999,591,000 JPY
Accumulated depreciation and impairment
-825,902,000 JPY
-776,549,000 JPY
-614,973,000 JPY
-653,423,000 JPY
Tools, furniture and fixtures
1,266,790,000 JPY
1,284,306,000 JPY
1,435,393,000 JPY
1,388,570,000 JPY
Tools, furniture and fixtures, net
180,265,000 JPY
221,468,000 JPY
272,831,000 JPY
226,353,000 JPY
Accumulated depreciation and impairment
-1,086,524,000 JPY
-1,062,837,000 JPY
-1,162,562,000 JPY
-1,162,216,000 JPY
Vehicles
4,536,000 JPY
1,555,000 JPY
Vehicles, net
3,898,000 JPY
1,481,000 JPY
Accumulated depreciation and impairment
-638,000 JPY
-73,000 JPY
Intangible assets
Intangible assets
812,677,000 JPY
294,534,000 JPY
340,323,000 JPY
764,904,000 JPY
Software
101,294,000 JPY
116,556,000 JPY
Goodwill
436,964,000 JPY
47,585,000 JPY
61,861,000 JPY
367,649,000 JPY
Leased assets
3,462,000 JPY
3,309,000 JPY
6,704,000 JPY
7,469,000 JPY
Other
153,743,000 JPY
586,000 JPY
6,520,000 JPY
142,344,000 JPY
Other intangible assets
Investments and other assets
3,086,111,000 JPY
3,823,454,000 JPY
3,434,647,000 JPY
2,592,885,000 JPY
Investment securities
334,737,000 JPY
239,776,000 JPY
229,909,000 JPY
379,048,000 JPY
Shares of subsidiaries and associates
1,139,862,000 JPY
1,122,431,000 JPY
Long-term loans receivable
434,361,000 JPY
336,386,000 JPY
Long-term loans receivable from subsidiaries and associates
430,000,000 JPY
330,000,000 JPY
Other
30,412,000 JPY
12,650,000 JPY
3,820,000 JPY
9,635,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
8,452,000 JPY
8,452,000 JPY
Non-current assets
7,055,136,000 JPY
7,587,677,000 JPY
7,400,793,000 JPY
6,661,854,000 JPY
Other assets
Other assets
Assets
11,617,936,000 JPY
10,957,018,000 JPY
11,006,075,000 JPY
11,615,166,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
5,813,417,000 JPY
5,113,709,000 JPY
4,967,115,000 JPY
5,785,136,000 JPY
Long-term borrowings
2,775,502,000 JPY
2,667,821,000 JPY
2,359,273,000 JPY
2,610,388,000 JPY
Other
350,559,000 JPY
390,481,000 JPY
Lease liabilities
1,108,466,000 JPY
1,091,786,000 JPY
1,180,330,000 JPY
1,202,392,000 JPY
Asset retirement obligations
213,074,000 JPY
170,833,000 JPY
169,091,000 JPY
215,059,000 JPY
Provision for retirement benefits
842,788,000 JPY
877,118,000 JPY
Long-term accounts payable - other
32,254,000 JPY
38,828,000 JPY
Provisions
Current liabilities
3,850,318,000 JPY
2,843,484,000 JPY
3,225,112,000 JPY
4,097,231,000 JPY
Accounts payable - trade
9,156,000 JPY
8,250,000 JPY
Short-term borrowings
500,000,000 JPY
1,005,000,000 JPY
1,165,000,000 JPY
500,000,000 JPY
Accounts payable - other
1,367,190,000 JPY
906,994,000 JPY
873,242,000 JPY
1,381,516,000 JPY
Income taxes payable
78,846,000 JPY
8,275,000 JPY
22,359,000 JPY
91,143,000 JPY
Advances received
407,286,000 JPY
JPY
787,000 JPY
354,243,000 JPY
Accrued consumption taxes
JPY
108,151,000 JPY
Deposits received
7,535,000 JPY
18,495,000 JPY
Other
183,463,000 JPY
3,674,000 JPY
4,461,000 JPY
260,309,000 JPY
Current liabilities
Current portion of long-term borrowings
867,358,000 JPY
723,924,000 JPY
825,023,000 JPY
1,040,645,000 JPY
Lease liabilities
163,554,000 JPY
155,183,000 JPY
169,645,000 JPY
181,624,000 JPY
Deposits received
Provision for bonuses
273,461,000 JPY
32,896,000 JPY
37,946,000 JPY
279,499,000 JPY
Provisions
Liabilities
9,663,735,000 JPY
7,957,193,000 JPY
8,192,227,000 JPY
9,882,368,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,078,659,000 JPY
3,004,725,000 JPY
2,801,164,000 JPY
1,868,053,000 JPY
Share capital
1,476,237,000 JPY
1,476,237,000 JPY
1,476,237,000 JPY
1,476,237,000 JPY
Capital surplus
1,145,914,000 JPY
1,145,914,000 JPY
1,145,914,000 JPY
1,145,914,000 JPY
Legal capital surplus
345,914,000 JPY
345,914,000 JPY
Other capital surplus
800,000,000 JPY
800,000,000 JPY
Retained earnings
-271,012,000 JPY
655,052,000 JPY
451,454,000 JPY
-481,656,000 JPY
Legal retained earnings
196,000,000 JPY
196,000,000 JPY
Other retained earnings
Retained earnings brought forward
459,052,000 JPY
255,454,000 JPY
Treasury shares
-272,478,000 JPY
-272,478,000 JPY
-272,441,000 JPY
-272,441,000 JPY
Valuation and translation adjustments
-126,011,000 JPY
-4,900,000 JPY
12,683,000 JPY
-135,254,000 JPY
Valuation difference on available-for-sale securities
36,484,000 JPY
36,484,000 JPY
54,068,000 JPY
54,068,000 JPY
Revaluation reserve for land
-41,385,000 JPY
-41,385,000 JPY
-41,385,000 JPY
-41,385,000 JPY
Net assets
1,476,237,000 JPY
1,954,200,000 JPY
2,078,659,000 JPY
-126,011,000 JPY
-272,478,000 JPY
-272,478,000 JPY
-3,006,000 JPY
1,476,237,000 JPY
1,145,914,000 JPY
-41,385,000 JPY
800,000,000 JPY
655,052,000 JPY
345,914,000 JPY
-41,385,000 JPY
196,000,000 JPY
-271,012,000 JPY
459,052,000 JPY
-118,104,000 JPY
2,999,824,000 JPY
36,484,000 JPY
1,552,000 JPY
1,145,914,000 JPY
36,484,000 JPY
3,004,725,000 JPY
-4,900,000 JPY
1,145,914,000 JPY
-145,910,000 JPY
196,000,000 JPY
-481,656,000 JPY
255,454,000 JPY
1,145,914,000 JPY
JPY
1,476,237,000 JPY
2,813,847,000 JPY
-272,441,000 JPY
1,732,798,000 JPY
2,801,164,000 JPY
345,914,000 JPY
800,000,000 JPY
-41,385,000 JPY
-272,441,000 JPY
1,476,237,000 JPY
451,454,000 JPY
1,868,053,000 JPY
-135,254,000 JPY
54,068,000 JPY
-41,385,000 JPY
-2,027,000 JPY
12,683,000 JPY
54,068,000 JPY
1,145,914,000 JPY
-38,657,000 JPY
2,095,961,000 JPY
-38,657,000 JPY
550,565,000 JPY
196,000,000 JPY
-2,272,000 JPY
-363,830,000 JPY
-363,830,000 JPY
1,476,237,000 JPY
345,914,000 JPY
-163,537,000 JPY
1,476,237,000 JPY
377,792,000 JPY
354,565,000 JPY
800,000,000 JPY
3,134,059,000 JPY
-323,995,000 JPY
13,961,000 JPY
2,259,498,000 JPY
-175,226,000 JPY
3,148,020,000 JPY
377,792,000 JPY
1,145,914,000 JPY
Liabilities and net assets
11,617,936,000 JPY
10,957,018,000 JPY
11,006,075,000 JPY
11,615,166,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.