Statement Of Cash Flows

Olympic Group Corporation - Filing #7711592

Concept 2018-03-01 to
2019-02-28
As at
2019-02-28
2018-03-01 to
2019-02-28
2017-03-01 to
2018-02-28
As at
2018-02-28
2017-03-01 to
2018-02-28
As at
2017-02-28
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
159,000,000 JPY
346,000,000 JPY
-314,000,000 JPY
-302,000,000 JPY
Depreciation
1,891,000,000 JPY
1,882,000,000 JPY
Impairment losses
109,000,000 JPY
344,000,000 JPY
Interest and dividend income
-62,000,000 JPY
-64,000,000 JPY
Interest expenses
287,000,000 JPY
296,000,000 JPY
Increase (decrease) in provision for bonuses
8,000,000 JPY
-10,000,000 JPY
Decrease (increase) in trade receivables
-51,000,000 JPY
-36,000,000 JPY
Decrease (increase) in inventories
456,000,000 JPY
699,000,000 JPY
Increase (decrease) in trade payables
-647,000,000 JPY
0 JPY
Subtotal
2,965,000,000 JPY
3,645,000,000 JPY
Income taxes paid
-71,000,000 JPY
-101,000,000 JPY
Other, net
296,000,000 JPY
254,000,000 JPY
Net cash provided by (used in) operating activities
2,635,000,000 JPY
3,276,000,000 JPY
Interest and dividends received
31,000,000 JPY
30,000,000 JPY
Interest paid
-290,000,000 JPY
-298,000,000 JPY
Cash flows from operating activities
Cash flows from operating activities
Increase (decrease) in accounts payable - other
-73,000,000 JPY
88,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-2,069,000,000 JPY
-2,974,000,000 JPY
Net cash provided by (used in) investing activities
-2,051,000,000 JPY
-3,420,000,000 JPY
Loan advances
-18,000,000 JPY
-36,000,000 JPY
Other, net
-93,000,000 JPY
-58,000,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Dividends paid
-344,000,000 JPY
-343,000,000 JPY
Proceeds from long-term borrowings
7,116,000,000 JPY
6,960,000,000 JPY
Net cash provided by (used in) financing activities
-586,000,000 JPY
-118,000,000 JPY
Redemption of bonds
-1,818,000,000 JPY
-818,000,000 JPY
Repayments of long-term borrowings
-6,186,000,000 JPY
-6,516,000,000 JPY
Other, net
-103,000,000 JPY
-71,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-2,000,000 JPY
-263,000,000 JPY
Cash and cash equivalents
2,901,000,000 JPY
2,903,000,000 JPY
3,167,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.