Consolidated Statement Of Cash Flows

izumico.,ltd - Filing #7711590

Concept 2018-03-01 to
2019-02-28
As at
2019-02-28
2018-03-01 to
2019-02-28
2017-03-01 to
2018-02-28
As at
2018-02-28
2017-03-01 to
2018-02-28
As at
2017-02-28
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
28,804,000,000 JPY
33,495,000,000 JPY
33,359,000,000 JPY
39,204,000,000 JPY
Depreciation
15,862,000,000 JPY
16,171,000,000 JPY
Impairment losses
654,000,000 JPY
597,000,000 JPY
Amortization of goodwill
822,000,000 JPY
997,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
153,000,000 JPY
-50,000,000 JPY
Interest and dividend income
-258,000,000 JPY
-242,000,000 JPY
Interest expenses
919,000,000 JPY
1,094,000,000 JPY
Increase (decrease) in retirement benefit liability
370,000,000 JPY
339,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-35,000,000 JPY
-48,000,000 JPY
Subtotal
47,995,000,000 JPY
55,453,000,000 JPY
Decrease (increase) in trade receivables
-2,539,000,000 JPY
-3,598,000,000 JPY
Decrease (increase) in inventories
-519,000,000 JPY
-363,000,000 JPY
Increase (decrease) in trade payables
-3,373,000,000 JPY
4,149,000,000 JPY
Net cash provided by (used in) operating activities
33,642,000,000 JPY
42,592,000,000 JPY
Other, net
2,125,000,000 JPY
-1,118,000,000 JPY
Loss (gain) on sale of non-current assets
-28,000,000 JPY
-452,000,000 JPY
Interest and dividends received
235,000,000 JPY
220,000,000 JPY
Interest paid
-935,000,000 JPY
-1,121,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-17,378,000,000 JPY
-27,053,000,000 JPY
Proceeds from sale of property, plant and equipment
323,000,000 JPY
1,412,000,000 JPY
Purchase of investment securities
-918,000,000 JPY
-3,618,000,000 JPY
Net cash provided by (used in) investing activities
-19,101,000,000 JPY
-29,067,000,000 JPY
Proceeds from sale of investment securities
204,000,000 JPY
939,000,000 JPY
Other, net
354,000,000 JPY
437,000,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-6,000,000 JPY
-6,000,000 JPY
Net increase (decrease) in short-term borrowings
1,076,000,000 JPY
-2,621,000,000 JPY
Dividends paid
-5,732,000,000 JPY
-4,872,000,000 JPY
Proceeds from long-term borrowings
19,500,000,000 JPY
19,050,000,000 JPY
Dividends paid to non-controlling interests
-34,000,000 JPY
-28,000,000 JPY
Repayments of long-term borrowings
-29,521,000,000 JPY
-26,782,000,000 JPY
Purchase of shares of subsidiaries not resulting in change in scope of consolidation
JPY
-95,000,000 JPY
Net cash provided by (used in) financing activities
-14,793,000,000 JPY
-15,477,000,000 JPY
Other, net
-74,000,000 JPY
-120,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-252,000,000 JPY
-1,952,000,000 JPY
Cash and cash equivalents
8,136,000,000 JPY
8,389,000,000 JPY
10,342,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.