Consolidated Balance Sheet

GRAPHITE DESIGN INC. - Filing #7711579

Concept As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,460,949,000 JPY
3,410,381,000 JPY
Notes receivable - trade
49,209,000 JPY
27,285,000 JPY
Accounts receivable - other
22,438,000 JPY
1,269,000 JPY
Short-term loans receivable
958,000 JPY
20,000 JPY
Accounts receivable - trade
454,694,000 JPY
524,920,000 JPY
Merchandise and finished goods
166,892,000 JPY
172,279,000 JPY
Work in process
74,728,000 JPY
65,261,000 JPY
Prepaid expenses
7,242,000 JPY
4,453,000 JPY
Raw materials and supplies
72,097,000 JPY
73,136,000 JPY
Other
7,413,000 JPY
4,821,000 JPY
Allowance for doubtful accounts
-502,000 JPY
-549,000 JPY
Current assets
4,341,472,000 JPY
4,309,957,000 JPY
Non-current assets
1,118,516,000 JPY
1,039,595,000 JPY
Investments and other assets
229,731,000 JPY
225,606,000 JPY
Investment securities
29,942,000 JPY
46,066,000 JPY
Long-term loans receivable
3,725,000 JPY
JPY
Long-term prepaid expenses
3,418,000 JPY
3,619,000 JPY
Other
213,000 JPY
213,000 JPY
Non-current assets
Property, plant and equipment
853,955,000 JPY
784,221,000 JPY
Land
195,701,000 JPY
195,701,000 JPY
Buildings, net
510,434,000 JPY
303,713,000 JPY
Construction in progress
JPY
139,100,000 JPY
Property, plant and equipment
Own-used assets
Vehicles
62,700,000 JPY
55,762,000 JPY
Accumulated depreciation
-44,701,000 JPY
-35,085,000 JPY
Vehicles, net
17,999,000 JPY
20,676,000 JPY
Intangible assets
Patent right
524,000 JPY
804,000 JPY
Other intangible assets
Other
1,395,000 JPY
1,413,000 JPY
Intangible assets
34,829,000 JPY
29,768,000 JPY
Software
19,362,000 JPY
12,962,000 JPY
Investments and other assets
Assets
5,459,988,000 JPY
5,349,553,000 JPY
Liabilities
Current liabilities
Short-term borrowings
354,502,000 JPY
294,502,000 JPY
Deposits received
2,688,000 JPY
3,644,000 JPY
Income taxes payable
74,394,000 JPY
77,592,000 JPY
Accounts payable - other
34,103,000 JPY
28,791,000 JPY
Accrued expenses
23,437,000 JPY
24,433,000 JPY
Provisions
Provision for bonuses
38,128,000 JPY
38,406,000 JPY
Other
1,749,000 JPY
8,939,000 JPY
Current liabilities
730,619,000 JPY
747,158,000 JPY
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
150,561,000 JPY
133,171,000 JPY
Non-current liabilities
277,673,000 JPY
241,240,000 JPY
Asset retirement obligations
77,219,000 JPY
59,875,000 JPY
Liabilities
1,008,293,000 JPY
988,398,000 JPY
Liabilities and net assets
Shareholders' equity
4,466,121,000 JPY
4,364,374,000 JPY
Share capital
589,612,000 JPY
589,612,000 JPY
Capital surplus
582,653,000 JPY
582,653,000 JPY
Retained earnings
3,750,019,000 JPY
3,648,273,000 JPY
Treasury shares
-456,164,000 JPY
-456,164,000 JPY
Valuation and translation adjustments
-14,426,000 JPY
-3,220,000 JPY
Valuation difference on available-for-sale securities
-14,426,000 JPY
-3,220,000 JPY
Net assets
589,612,000 JPY
-456,164,000 JPY
3,750,019,000 JPY
582,653,000 JPY
39,351,000 JPY
2,010,668,000 JPY
4,451,695,000 JPY
582,653,000 JPY
-14,426,000 JPY
4,466,121,000 JPY
1,700,000,000 JPY
-14,426,000 JPY
39,351,000 JPY
2,108,922,000 JPY
582,653,000 JPY
1,500,000,000 JPY
4,361,154,000 JPY
4,364,374,000 JPY
582,653,000 JPY
-456,164,000 JPY
589,612,000 JPY
3,648,273,000 JPY
-3,220,000 JPY
-3,220,000 JPY
582,653,000 JPY
-456,164,000 JPY
1,300,000,000 JPY
3,518,974,000 JPY
39,351,000 JPY
582,653,000 JPY
589,612,000 JPY
-3,053,000 JPY
2,179,623,000 JPY
4,235,076,000 JPY
-3,053,000 JPY
4,232,022,000 JPY
Liabilities and net assets
5,459,988,000 JPY
5,349,553,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.