Consolidated Balance Sheet

Freund Corporation - Filing #7711561

Concept As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,534,431,000 JPY
4,652,230,000 JPY
5,558,102,000 JPY
6,568,050,000 JPY
Notes and accounts receivable - trade
4,172,348,000 JPY
4,337,779,000 JPY
Notes receivable - trade
601,122,000 JPY
699,713,000 JPY
Accounts receivable - trade
2,694,785,000 JPY
2,860,354,000 JPY
Merchandise and finished goods
414,397,000 JPY
330,267,000 JPY
203,519,000 JPY
263,127,000 JPY
Prepaid expenses
138,074,000 JPY
87,626,000 JPY
70,439,000 JPY
110,520,000 JPY
Work in process
1,053,685,000 JPY
566,469,000 JPY
1,720,348,000 JPY
2,046,615,000 JPY
Raw materials and supplies
1,007,294,000 JPY
437,368,000 JPY
481,086,000 JPY
876,175,000 JPY
Advance payments to suppliers
96,485,000 JPY
78,003,000 JPY
Other
239,599,000 JPY
120,806,000 JPY
216,100,000 JPY
303,293,000 JPY
Allowance for doubtful accounts
-8,869,000 JPY
-10,737,000 JPY
Current assets
12,881,919,000 JPY
10,051,364,000 JPY
12,091,485,000 JPY
14,784,533,000 JPY
Non-current assets
4,583,387,000 JPY
5,530,276,000 JPY
5,316,066,000 JPY
4,341,015,000 JPY
Investments and other assets
797,967,000 JPY
3,107,078,000 JPY
3,164,564,000 JPY
868,127,000 JPY
Investment securities
351,259,000 JPY
326,475,000 JPY
346,793,000 JPY
368,922,000 JPY
Guarantee deposits
90,933,000 JPY
91,497,000 JPY
Allowance for doubtful accounts
-5,400,000 JPY
-5,400,000 JPY
-5,400,000 JPY
-5,400,000 JPY
Other
164,620,000 JPY
67,488,000 JPY
107,950,000 JPY
206,126,000 JPY
Non-current assets
Property, plant and equipment
3,769,070,000 JPY
2,410,552,000 JPY
2,143,617,000 JPY
3,370,431,000 JPY
Land
1,239,674,000 JPY
1,067,631,000 JPY
1,067,631,000 JPY
1,239,027,000 JPY
Buildings, net
575,075,000 JPY
590,584,000 JPY
Construction in progress
431,499,000 JPY
238,138,000 JPY
101,318,000 JPY
232,897,000 JPY
Other, net
428,134,000 JPY
322,255,000 JPY
Property, plant and equipment
Buildings and structures
2,982,319,000 JPY
2,906,829,000 JPY
Accumulated depreciation
-1,819,365,000 JPY
-1,719,025,000 JPY
Buildings and structures, net
1,162,954,000 JPY
1,187,803,000 JPY
Own-used assets
Machinery, equipment and vehicles
1,759,916,000 JPY
1,502,860,000 JPY
Accumulated depreciation
-1,253,108,000 JPY
-1,114,413,000 JPY
Machinery, equipment and vehicles, net
506,807,000 JPY
388,447,000 JPY
Other
1,419,431,000 JPY
1,230,493,000 JPY
Accumulated depreciation
-991,297,000 JPY
-908,237,000 JPY
Vehicles
Vehicles, net
1,345,000 JPY
2,060,000 JPY
Intangible assets
Goodwill
JPY
96,108,000 JPY
92,104,000 JPY
Other intangible assets
Other
436,000 JPY
436,000 JPY
Telephone subscription right
0 JPY
0 JPY
Intangible assets
16,349,000 JPY
12,645,000 JPY
7,884,000 JPY
102,455,000 JPY
Software
15,912,000 JPY
12,645,000 JPY
7,884,000 JPY
9,914,000 JPY
Investments and other assets
Retirement benefit asset
1,244,000 JPY
1,550,000 JPY
Assets
7,687,008,000 JPY
4,131,509,000 JPY
17,465,307,000 JPY
5,646,788,000 JPY
15,581,641,000 JPY
11,818,518,000 JPY
3,626,006,000 JPY
8,769,347,000 JPY
12,395,354,000 JPY
6,730,194,000 JPY
17,407,551,000 JPY
19,125,548,000 JPY
Liabilities and net assets
Non-current liabilities
275,895,000 JPY
227,754,000 JPY
223,621,000 JPY
318,421,000 JPY
Lease liabilities
5,241,000 JPY
3,473,000 JPY
6,327,000 JPY
9,196,000 JPY
Retirement benefit liability
162,460,000 JPY
200,056,000 JPY
Asset retirement obligations
35,131,000 JPY
34,234,000 JPY
34,079,000 JPY
34,977,000 JPY
Current liabilities
3,938,759,000 JPY
2,843,673,000 JPY
4,648,460,000 JPY
5,564,911,000 JPY
Notes and accounts payable - trade
1,587,769,000 JPY
1,931,872,000 JPY
Accounts payable - other
171,451,000 JPY
177,326,000 JPY
Accrued expenses
362,769,000 JPY
88,987,000 JPY
107,973,000 JPY
350,181,000 JPY
Liabilities
4,214,655,000 JPY
3,071,428,000 JPY
4,872,081,000 JPY
5,883,333,000 JPY
Shareholders' equity
13,469,928,000 JPY
12,474,753,000 JPY
12,484,337,000 JPY
13,543,245,000 JPY
Share capital
1,035,600,000 JPY
1,035,600,000 JPY
1,035,600,000 JPY
1,035,600,000 JPY
Capital surplus
1,289,513,000 JPY
1,282,890,000 JPY
1,282,890,000 JPY
1,289,513,000 JPY
Retained earnings
11,918,177,000 JPY
10,929,626,000 JPY
10,367,208,000 JPY
11,419,492,000 JPY
Treasury shares
-773,363,000 JPY
-773,363,000 JPY
-201,361,000 JPY
-201,361,000 JPY
Valuation and translation adjustments
-219,276,000 JPY
35,459,000 JPY
51,132,000 JPY
-301,029,000 JPY
Valuation difference on available-for-sale securities
35,459,000 JPY
35,459,000 JPY
51,132,000 JPY
51,132,000 JPY
Foreign currency translation adjustment
-265,653,000 JPY
-332,254,000 JPY
Net assets
-773,363,000 JPY
1,282,890,000 JPY
35,459,000 JPY
330,000,000 JPY
1,282,890,000 JPY
10,917,000 JPY
35,459,000 JPY
12,474,753,000 JPY
9,070,000,000 JPY
1,035,600,000 JPY
13,250,651,000 JPY
13,469,928,000 JPY
-219,276,000 JPY
-773,363,000 JPY
-265,653,000 JPY
1,035,600,000 JPY
1,289,513,000 JPY
10,929,626,000 JPY
162,500,000 JPY
11,918,177,000 JPY
1,367,126,000 JPY
12,510,212,000 JPY
35,459,000 JPY
330,000,000 JPY
-19,907,000 JPY
1,035,600,000 JPY
12,484,337,000 JPY
1,282,890,000 JPY
-201,361,000 JPY
10,367,208,000 JPY
51,132,000 JPY
51,132,000 JPY
51,132,000 JPY
1,289,513,000 JPY
162,500,000 JPY
11,419,492,000 JPY
1,904,708,000 JPY
1,282,890,000 JPY
7,970,000,000 JPY
12,535,469,000 JPY
-201,361,000 JPY
13,242,215,000 JPY
1,035,600,000 JPY
13,543,245,000 JPY
-301,029,000 JPY
-332,254,000 JPY
-225,105,000 JPY
33,141,000 JPY
330,000,000 JPY
9,210,756,000 JPY
162,500,000 JPY
-233,036,000 JPY
1,035,600,000 JPY
1,035,600,000 JPY
1,198,256,000 JPY
33,141,000 JPY
12,410,463,000 JPY
11,361,026,000 JPY
33,141,000 JPY
1,289,513,000 JPY
1,282,890,000 JPY
-201,361,000 JPY
12,185,358,000 JPY
-201,361,000 JPY
7,520,000,000 JPY
1,282,890,000 JPY
11,327,885,000 JPY
10,286,711,000 JPY
-25,210,000 JPY
Liabilities and net assets
17,465,307,000 JPY
15,581,641,000 JPY
17,407,551,000 JPY
19,125,548,000 JPY
Liabilities
Current liabilities
Income taxes payable
151,746,000 JPY
147,062,000 JPY
316,307,000 JPY
356,267,000 JPY
Lease liabilities
3,954,000 JPY
2,854,000 JPY
5,173,000 JPY
6,261,000 JPY
Provisions
Provision for bonuses
212,735,000 JPY
174,533,000 JPY
166,397,000 JPY
210,727,000 JPY
Other
185,615,000 JPY
164,520,000 JPY
27,723,000 JPY
215,927,000 JPY
Advances received
666,802,000 JPY
211,389,000 JPY
1,168,730,000 JPY
1,498,799,000 JPY
Provision for bonuses for directors (and other officers)
30,000,000 JPY
30,000,000 JPY
53,000,000 JPY
54,300,000 JPY
Non-current liabilities
Other
28,996,000 JPY
31,284,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
10,917,000 JPY
-19,907,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.