Concept As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
10,285,152,000 JPY
6,197,562,000 JPY
5,749,051,000 JPY
9,208,936,000 JPY
Other
909,679,000 JPY
646,164,000 JPY
583,745,000 JPY
820,479,000 JPY
Allowance for doubtful accounts
-15,373,000 JPY
-11,960,000 JPY
-11,403,000 JPY
-13,383,000 JPY
Current assets
24,828,082,000 JPY
19,064,872,000 JPY
17,781,682,000 JPY
22,749,221,000 JPY
Non-current assets
Property, plant and equipment
13,710,700,000 JPY
7,336,789,000 JPY
7,050,618,000 JPY
12,987,924,000 JPY
Property, plant and equipment
Buildings
Buildings, net
1,447,532,000 JPY
1,431,330,000 JPY
Land
3,903,202,000 JPY
865,038,000 JPY
865,038,000 JPY
3,662,389,000 JPY
Leased assets
2,568,457,000 JPY
2,488,233,000 JPY
Accumulated depreciation
-897,874,000 JPY
-580,693,000 JPY
Leased assets, net
1,670,583,000 JPY
1,640,154,000 JPY
1,889,689,000 JPY
1,907,539,000 JPY
Construction in progress
JPY
63,455,000 JPY
Other
1,610,328,000 JPY
221,965,000 JPY
190,906,000 JPY
1,518,451,000 JPY
Accumulated depreciation
-1,322,328,000 JPY
-1,264,096,000 JPY
Other, net
288,000,000 JPY
254,354,000 JPY
Intangible assets
1,105,511,000 JPY
935,798,000 JPY
946,244,000 JPY
1,118,511,000 JPY
Intangible assets
Goodwill
10,514,000 JPY
50,586,000 JPY
Software
564,370,000 JPY
408,347,000 JPY
Other
360,914,000 JPY
487,310,000 JPY
Investments and other assets
11,373,980,000 JPY
13,604,780,000 JPY
16,592,207,000 JPY
13,895,069,000 JPY
Investments and other assets
Investment securities
9,265,685,000 JPY
8,946,577,000 JPY
11,458,767,000 JPY
12,171,859,000 JPY
Shares of subsidiaries and associates
2,793,835,000 JPY
3,105,335,000 JPY
Long-term loans receivable from subsidiaries and associates
619,340,000 JPY
801,700,000 JPY
Other
356,077,000 JPY
205,681,000 JPY
220,580,000 JPY
372,071,000 JPY
Allowance for doubtful accounts
-39,749,000 JPY
-38,799,000 JPY
-39,199,000 JPY
-40,099,000 JPY
Non-current assets
26,190,191,000 JPY
21,877,368,000 JPY
24,589,070,000 JPY
28,001,505,000 JPY
Assets
51,935,529,000 JPY
4,670,773,000 JPY
47,264,756,000 JPY
51,018,274,000 JPY
-917,254,000 JPY
40,942,240,000 JPY
51,639,179,000 JPY
4,465,168,000 JPY
47,174,010,000 JPY
-888,451,000 JPY
42,370,753,000 JPY
50,750,727,000 JPY
Liabilities
Current liabilities
Short-term borrowings
1,948,974,000 JPY
1,286,000,000 JPY
2,019,500,000 JPY
2,637,028,000 JPY
Income taxes payable
1,015,378,000 JPY
799,497,000 JPY
476,888,000 JPY
599,270,000 JPY
Asset retirement obligations
JPY
2,156,000 JPY
Other
1,878,288,000 JPY
1,497,085,000 JPY
1,198,179,000 JPY
1,484,214,000 JPY
Current liabilities
17,842,005,000 JPY
14,581,622,000 JPY
14,195,195,000 JPY
16,992,755,000 JPY
Non-current liabilities
Bonds payable
200,000,000 JPY
100,000,000 JPY
Long-term borrowings
2,833,348,000 JPY
1,459,500,000 JPY
1,805,500,000 JPY
2,876,322,000 JPY
Asset retirement obligations
235,563,000 JPY
218,161,000 JPY
207,369,000 JPY
227,229,000 JPY
Other
821,904,000 JPY
526,303,000 JPY
721,031,000 JPY
1,009,670,000 JPY
Non-current liabilities
8,718,123,000 JPY
6,560,168,000 JPY
7,990,094,000 JPY
9,633,042,000 JPY
Liabilities
26,560,128,000 JPY
21,141,791,000 JPY
22,185,290,000 JPY
26,625,797,000 JPY
Net assets
Shareholders' equity
Share capital
2,924,000,000 JPY
2,924,000,000 JPY
2,924,000,000 JPY
2,924,000,000 JPY
Capital surplus
2,849,498,000 JPY
2,836,326,000 JPY
2,836,326,000 JPY
2,836,326,000 JPY
Retained earnings
14,772,980,000 JPY
12,056,714,000 JPY
10,683,869,000 JPY
13,027,047,000 JPY
Treasury shares
-208,582,000 JPY
-208,582,000 JPY
-206,598,000 JPY
-206,598,000 JPY
Shareholders' equity
20,337,897,000 JPY
17,608,458,000 JPY
16,237,597,000 JPY
18,580,775,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
2,204,785,000 JPY
2,191,990,000 JPY
3,947,865,000 JPY
3,983,859,000 JPY
Deferred gains or losses on hedges
-35,000 JPY
-385,000 JPY
Valuation and translation adjustments
2,613,654,000 JPY
2,191,990,000 JPY
3,947,865,000 JPY
4,155,884,000 JPY
Net assets
-208,582,000 JPY
2,836,326,000 JPY
2,191,990,000 JPY
2,781,500,000 JPY
408,905,000 JPY
2,204,785,000 JPY
1,506,594,000 JPY
17,608,458,000 JPY
2,865,000,000 JPY
2,924,000,000 JPY
24,458,145,000 JPY
20,337,897,000 JPY
2,613,654,000 JPY
-35,000 JPY
-208,582,000 JPY
2,924,000,000 JPY
2,849,498,000 JPY
54,826,000 JPY
12,056,714,000 JPY
236,500,000 JPY
14,772,980,000 JPY
8,955,214,000 JPY
19,800,449,000 JPY
2,191,990,000 JPY
172,411,000 JPY
1,388,269,000 JPY
2,924,000,000 JPY
16,237,597,000 JPY
2,781,500,000 JPY
-206,598,000 JPY
10,683,869,000 JPY
3,947,865,000 JPY
3,947,865,000 JPY
3,983,859,000 JPY
2,836,326,000 JPY
236,500,000 JPY
13,027,047,000 JPY
7,582,369,000 JPY
2,836,326,000 JPY
2,865,000,000 JPY
20,185,462,000 JPY
-206,598,000 JPY
24,124,929,000 JPY
54,826,000 JPY
2,924,000,000 JPY
18,580,775,000 JPY
4,155,884,000 JPY
-385,000 JPY
2,879,374,000 JPY
2,750,834,000 JPY
10,012,516,000 JPY
236,500,000 JPY
2,924,000,000 JPY
2,924,000,000 JPY
6,911,016,000 JPY
54,811,000 JPY
2,750,834,000 JPY
17,683,505,000 JPY
18,318,486,000 JPY
2,774,100,000 JPY
2,836,311,000 JPY
2,836,311,000 JPY
-205,174,000 JPY
-1,010,000 JPY
21,863,287,000 JPY
-205,174,000 JPY
2,865,000,000 JPY
1,300,407,000 JPY
2,781,500,000 JPY
15,567,652,000 JPY
12,128,368,000 JPY
106,283,000 JPY
Liabilities and net assets
51,018,274,000 JPY
40,942,240,000 JPY
42,370,753,000 JPY
50,750,727,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.