Concept As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2019-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2018-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
As at
2017-02-28
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,612,000,000 JPY
2,769,000,000 JPY
2,519,000,000 JPY
4,863,000,000 JPY
Accounts receivable - other
133,000,000 JPY
135,000,000 JPY
1,224,000,000 JPY
131,000,000 JPY
Prepaid expenses
7,000,000 JPY
5,000,000 JPY
19,000,000 JPY
19,000,000 JPY
Supplies
0 JPY
0 JPY
1,000,000 JPY
1,000,000 JPY
Merchandise
86,000,000 JPY
17,000,000 JPY
21,000,000 JPY
73,000,000 JPY
Allowance for doubtful accounts
0 JPY
0 JPY
-4,000,000 JPY
-4,000,000 JPY
Current assets
3,840,000,000 JPY
2,927,000,000 JPY
3,799,000,000 JPY
5,098,000,000 JPY
Other
0 JPY
0 JPY
18,000,000 JPY
13,000,000 JPY
Non-current assets
Property, plant and equipment
564,000,000 JPY
564,000,000 JPY
602,000,000 JPY
602,000,000 JPY
Land
304,000,000 JPY
304,000,000 JPY
420,000,000 JPY
420,000,000 JPY
Buildings
378,000,000 JPY
356,000,000 JPY
Accumulated depreciation
-270,000,000 JPY
-263,000,000 JPY
Buildings, net
107,000,000 JPY
92,000,000 JPY
Structures
5,000,000 JPY
5,000,000 JPY
Accumulated depreciation
-5,000,000 JPY
-5,000,000 JPY
Structures, net
0 JPY
0 JPY
Machinery and equipment
19,000,000 JPY
19,000,000 JPY
JPY
JPY
Accumulated depreciation
0 JPY
0 JPY
JPY
JPY
Machinery and equipment, net
19,000,000 JPY
19,000,000 JPY
JPY
JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
151,000,000 JPY
151,000,000 JPY
91,000,000 JPY
91,000,000 JPY
Accumulated depreciation
-18,000,000 JPY
-18,000,000 JPY
-3,000,000 JPY
-3,000,000 JPY
Tools, furniture and fixtures, net
132,000,000 JPY
132,000,000 JPY
88,000,000 JPY
88,000,000 JPY
Intangible assets
Intangible assets
0 JPY
0 JPY
Other
0 JPY
0 JPY
Other intangible assets
Investments and other assets
399,000,000 JPY
663,000,000 JPY
792,000,000 JPY
526,000,000 JPY
Investment securities
40,000,000 JPY
40,000,000 JPY
49,000,000 JPY
49,000,000 JPY
Shares of subsidiaries and associates
269,000,000 JPY
269,000,000 JPY
Allowance for doubtful accounts
-13,000,000 JPY
-4,000,000 JPY
-3,000,000 JPY
-3,000,000 JPY
Other
18,000,000 JPY
5,000,000 JPY
8,000,000 JPY
9,000,000 JPY
Investments and other assets
Non-current assets
963,000,000 JPY
1,227,000,000 JPY
1,395,000,000 JPY
1,129,000,000 JPY
Other assets
Other assets
Assets
4,804,000,000 JPY
4,154,000,000 JPY
5,195,000,000 JPY
6,227,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
63,000,000 JPY
63,000,000 JPY
135,000,000 JPY
135,000,000 JPY
Other
3,000,000 JPY
3,000,000 JPY
6,000,000 JPY
6,000,000 JPY
Asset retirement obligations
9,000,000 JPY
9,000,000 JPY
9,000,000 JPY
9,000,000 JPY
Long-term guarantee deposits
50,000,000 JPY
50,000,000 JPY
119,000,000 JPY
119,000,000 JPY
Current liabilities
577,000,000 JPY
257,000,000 JPY
1,014,000,000 JPY
1,793,000,000 JPY
Accounts payable - trade
74,000,000 JPY
74,000,000 JPY
85,000,000 JPY
87,000,000 JPY
Accounts payable - other
294,000,000 JPY
128,000,000 JPY
822,000,000 JPY
1,561,000,000 JPY
Income taxes payable
6,000,000 JPY
2,000,000 JPY
5,000,000 JPY
31,000,000 JPY
Accrued consumption taxes
93,000,000 JPY
2,000,000 JPY
Deposits received
7,000,000 JPY
7,000,000 JPY
28,000,000 JPY
28,000,000 JPY
Other
16,000,000 JPY
19,000,000 JPY
10,000,000 JPY
12,000,000 JPY
Current liabilities
Deposits received
Provisions
Provision for bonuses
84,000,000 JPY
24,000,000 JPY
62,000,000 JPY
71,000,000 JPY
Liabilities
640,000,000 JPY
320,000,000 JPY
1,150,000,000 JPY
1,929,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,893,000,000 JPY
3,826,000,000 JPY
4,031,000,000 JPY
4,061,000,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
5,814,000,000 JPY
2,941,000,000 JPY
2,941,000,000 JPY
5,814,000,000 JPY
Legal capital surplus
1,645,000,000 JPY
1,645,000,000 JPY
Other capital surplus
1,296,000,000 JPY
1,296,000,000 JPY
Retained earnings
-1,934,000,000 JPY
871,000,000 JPY
1,075,000,000 JPY
-1,767,000,000 JPY
Legal retained earnings
91,000,000 JPY
91,000,000 JPY
Other retained earnings
Retained earnings brought forward
-1,920,000,000 JPY
-1,716,000,000 JPY
Treasury shares
-86,000,000 JPY
-86,000,000 JPY
-86,000,000 JPY
-86,000,000 JPY
Valuation and translation adjustments
7,000,000 JPY
7,000,000 JPY
13,000,000 JPY
13,000,000 JPY
Valuation difference on available-for-sale securities
7,000,000 JPY
7,000,000 JPY
13,000,000 JPY
13,000,000 JPY
Net assets
100,000,000 JPY
4,163,000,000 JPY
3,893,000,000 JPY
7,000,000 JPY
-86,000,000 JPY
-86,000,000 JPY
100,000,000 JPY
5,814,000,000 JPY
1,296,000,000 JPY
871,000,000 JPY
1,645,000,000 JPY
91,000,000 JPY
-1,934,000,000 JPY
-1,920,000,000 JPY
3,834,000,000 JPY
7,000,000 JPY
261,000,000 JPY
2,941,000,000 JPY
7,000,000 JPY
3,826,000,000 JPY
2,700,000,000 JPY
7,000,000 JPY
5,814,000,000 JPY
91,000,000 JPY
-1,767,000,000 JPY
-1,716,000,000 JPY
2,941,000,000 JPY
2,700,000,000 JPY
222,000,000 JPY
100,000,000 JPY
4,044,000,000 JPY
-86,000,000 JPY
4,298,000,000 JPY
4,031,000,000 JPY
1,645,000,000 JPY
1,296,000,000 JPY
-86,000,000 JPY
100,000,000 JPY
1,075,000,000 JPY
4,061,000,000 JPY
13,000,000 JPY
13,000,000 JPY
13,000,000 JPY
13,000,000 JPY
1,645,000,000 JPY
-86,000,000 JPY
837,000,000 JPY
-86,000,000 JPY
2,700,000,000 JPY
-2,179,000,000 JPY
207,000,000 JPY
91,000,000 JPY
1,396,000,000 JPY
11,000,000 JPY
1,645,000,000 JPY
11,000,000 JPY
1,396,000,000 JPY
-4,970,000,000 JPY
JPY
776,000,000 JPY
-2,336,000,000 JPY
11,000,000 JPY
619,000,000 JPY
787,000,000 JPY
11,000,000 JPY
1,645,000,000 JPY
Liabilities and net assets
4,804,000,000 JPY
4,154,000,000 JPY
5,195,000,000 JPY
6,227,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.