Concept As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,845,000,000 JPY
4,371,000,000 JPY
5,311,000,000 JPY
5,747,000,000 JPY
Accounts receivable - trade
1,002,000,000 JPY
917,000,000 JPY
797,000,000 JPY
914,000,000 JPY
Prepaid expenses
476,000,000 JPY
457,000,000 JPY
Inventories
368,000,000 JPY
413,000,000 JPY
Raw materials and supplies
356,000,000 JPY
307,000,000 JPY
333,000,000 JPY
392,000,000 JPY
Merchandise
11,000,000 JPY
2,000,000 JPY
3,000,000 JPY
20,000,000 JPY
Other
712,000,000 JPY
164,000,000 JPY
114,000,000 JPY
637,000,000 JPY
Current assets
6,928,000,000 JPY
6,239,000,000 JPY
7,017,000,000 JPY
7,712,000,000 JPY
Non-current assets
Property, plant and equipment
14,058,000,000 JPY
12,586,000,000 JPY
14,080,000,000 JPY
15,881,000,000 JPY
Land
2,947,000,000 JPY
2,820,000,000 JPY
2,926,000,000 JPY
3,052,000,000 JPY
Buildings
Buildings, net
7,405,000,000 JPY
8,384,000,000 JPY
Leased assets, net
1,405,000,000 JPY
1,239,000,000 JPY
1,848,000,000 JPY
2,109,000,000 JPY
Construction in progress
1,000,000 JPY
JPY
0 JPY
0 JPY
Other, net
572,000,000 JPY
220,000,000 JPY
Structures
Structures, net
662,000,000 JPY
782,000,000 JPY
Other
3,175,000,000 JPY
2,833,000,000 JPY
Accumulated depreciation
-2,603,000,000 JPY
-2,613,000,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
3,304,000,000 JPY
4,174,000,000 JPY
Accumulated depreciation
-1,899,000,000 JPY
-2,064,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
458,000,000 JPY
138,000,000 JPY
Intangible assets
Leasehold interests in land
52,000,000 JPY
52,000,000 JPY
Goodwill
481,000,000 JPY
464,000,000 JPY
JPY
16,000,000 JPY
JPY
16,000,000 JPY
JPY
32,000,000 JPY
JPY
JPY
32,000,000 JPY
600,000,000 JPY
567,000,000 JPY
JPY
Intangible assets
558,000,000 JPY
93,000,000 JPY
117,000,000 JPY
685,000,000 JPY
Other
77,000,000 JPY
25,000,000 JPY
32,000,000 JPY
84,000,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
1,472,000,000 JPY
1,472,000,000 JPY
Investment securities
300,000,000 JPY
300,000,000 JPY
335,000,000 JPY
335,000,000 JPY
Investments and other assets
7,907,000,000 JPY
10,618,000,000 JPY
10,587,000,000 JPY
7,915,000,000 JPY
Long-term prepaid expenses
149,000,000 JPY
105,000,000 JPY
Long-term loans receivable from subsidiaries and associates
1,977,000,000 JPY
1,975,000,000 JPY
Allowance for doubtful accounts
-27,000,000 JPY
-27,000,000 JPY
-27,000,000 JPY
-27,000,000 JPY
Other
196,000,000 JPY
29,000,000 JPY
29,000,000 JPY
149,000,000 JPY
Non-current assets
22,524,000,000 JPY
23,299,000,000 JPY
24,785,000,000 JPY
24,482,000,000 JPY
Other assets
Other assets
Assets
29,453,000,000 JPY
64,000,000 JPY
9,587,000,000 JPY
29,538,000,000 JPY
2,349,000,000 JPY
12,347,000,000 JPY
5,104,000,000 JPY
13,536,000,000 JPY
71,000,000 JPY
5,671,000,000 JPY
31,802,000,000 JPY
10,443,000,000 JPY
32,194,000,000 JPY
2,470,000,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
3,065,000,000 JPY
2,848,000,000 JPY
2,880,000,000 JPY
3,118,000,000 JPY
Deposits received
47,000,000 JPY
41,000,000 JPY
Advances received
11,000,000 JPY
23,000,000 JPY
Accounts payable - other
2,533,000,000 JPY
2,284,000,000 JPY
2,049,000,000 JPY
2,317,000,000 JPY
Lease liabilities
735,000,000 JPY
637,000,000 JPY
729,000,000 JPY
833,000,000 JPY
Current portion of long-term borrowings
1,436,000,000 JPY
1,436,000,000 JPY
1,776,000,000 JPY
1,776,000,000 JPY
Accrued expenses
0 JPY
13,000,000 JPY
Unearned revenue
26,000,000 JPY
54,000,000 JPY
Income taxes payable
425,000,000 JPY
411,000,000 JPY
965,000,000 JPY
991,000,000 JPY
Deposits received
Other
295,000,000 JPY
4,000,000 JPY
JPY
479,000,000 JPY
Current liabilities
9,044,000,000 JPY
8,440,000,000 JPY
9,448,000,000 JPY
10,143,000,000 JPY
Accrued consumption taxes
178,000,000 JPY
296,000,000 JPY
Provisions
Provision for bonuses
0 JPY
JPY
87,000,000 JPY
97,000,000 JPY
Non-current liabilities
Long-term borrowings
2,544,000,000 JPY
2,544,000,000 JPY
2,768,000,000 JPY
2,768,000,000 JPY
Non-current liabilities
5,023,000,000 JPY
4,779,000,000 JPY
5,525,000,000 JPY
5,841,000,000 JPY
Other
76,000,000 JPY
36,000,000 JPY
0 JPY
96,000,000 JPY
Lease liabilities
1,105,000,000 JPY
977,000,000 JPY
1,532,000,000 JPY
1,748,000,000 JPY
Asset retirement obligations
1,234,000,000 JPY
1,126,000,000 JPY
1,056,000,000 JPY
1,150,000,000 JPY
Long-term accounts payable - other
34,000,000 JPY
90,000,000 JPY
Liabilities
14,067,000,000 JPY
13,220,000,000 JPY
14,973,000,000 JPY
15,984,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
15,416,000,000 JPY
16,350,000,000 JPY
16,836,000,000 JPY
16,217,000,000 JPY
Share capital
4,073,000,000 JPY
4,073,000,000 JPY
4,073,000,000 JPY
4,073,000,000 JPY
Capital surplus
7,116,000,000 JPY
7,116,000,000 JPY
7,116,000,000 JPY
7,116,000,000 JPY
Legal capital surplus
1,400,000,000 JPY
1,400,000,000 JPY
Other capital surplus
5,716,000,000 JPY
5,716,000,000 JPY
Retained earnings
4,417,000,000 JPY
5,351,000,000 JPY
5,836,000,000 JPY
5,217,000,000 JPY
Legal retained earnings
128,000,000 JPY
128,000,000 JPY
Other retained earnings
Retained earnings brought forward
5,222,000,000 JPY
5,708,000,000 JPY
Treasury shares
-190,000,000 JPY
-190,000,000 JPY
-190,000,000 JPY
-190,000,000 JPY
Valuation and translation adjustments
-31,000,000 JPY
-31,000,000 JPY
-7,000,000 JPY
-7,000,000 JPY
Valuation difference on available-for-sale securities
-31,000,000 JPY
-31,000,000 JPY
-7,000,000 JPY
-7,000,000 JPY
Net assets
15,385,000,000 JPY
5,716,000,000 JPY
-31,000,000 JPY
4,073,000,000 JPY
4,073,000,000 JPY
15,416,000,000 JPY
-31,000,000 JPY
5,222,000,000 JPY
7,116,000,000 JPY
16,350,000,000 JPY
-190,000,000 JPY
1,400,000,000 JPY
7,116,000,000 JPY
-190,000,000 JPY
5,351,000,000 JPY
-31,000,000 JPY
16,318,000,000 JPY
4,417,000,000 JPY
-31,000,000 JPY
128,000,000 JPY
-7,000,000 JPY
-7,000,000 JPY
-7,000,000 JPY
5,836,000,000 JPY
-190,000,000 JPY
128,000,000 JPY
16,828,000,000 JPY
4,073,000,000 JPY
1,400,000,000 JPY
5,716,000,000 JPY
16,217,000,000 JPY
-7,000,000 JPY
7,116,000,000 JPY
7,116,000,000 JPY
16,836,000,000 JPY
-190,000,000 JPY
16,209,000,000 JPY
4,073,000,000 JPY
5,708,000,000 JPY
5,217,000,000 JPY
7,116,000,000 JPY
15,855,000,000 JPY
-189,000,000 JPY
16,262,000,000 JPY
7,116,000,000 JPY
-189,000,000 JPY
14,000,000 JPY
14,000,000 JPY
5,247,000,000 JPY
128,000,000 JPY
4,073,000,000 JPY
4,073,000,000 JPY
5,118,000,000 JPY
5,716,000,000 JPY
14,000,000 JPY
15,841,000,000 JPY
16,247,000,000 JPY
4,840,000,000 JPY
1,400,000,000 JPY
14,000,000 JPY
Liabilities and net assets
29,453,000,000 JPY
29,538,000,000 JPY
31,802,000,000 JPY
32,194,000,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.