Semi-Annual Statement Of Cash Flows

SMN Corporation - Filing #7711347

Concept As at
2019-03-31
2018-04-01 to
2019-03-31
2018-04-01 to
2019-03-31
2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
As at
2017-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
533,766,000 JPY
716,741,000 JPY
537,312,000 JPY
382,506,000 JPY
Depreciation
381,476,000 JPY
273,873,000 JPY
Increase (decrease) in allowance for doubtful accounts
113,000 JPY
-395,000 JPY
Interest and dividend income
-59,000 JPY
-64,000 JPY
Interest expenses
295,000 JPY
161,000 JPY
Decrease (increase) in trade receivables
-64,253,000 JPY
-211,851,000 JPY
Increase (decrease) in trade payables
-69,040,000 JPY
172,800,000 JPY
Other, net
12,458,000 JPY
16,998,000 JPY
Subtotal
1,008,688,000 JPY
855,754,000 JPY
Interest and dividends received
59,000 JPY
64,000 JPY
Interest paid
-295,000 JPY
-161,000 JPY
Income taxes paid
-123,424,000 JPY
-124,630,000 JPY
Net cash provided by (used in) operating activities
885,027,000 JPY
731,026,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-78,222,000 JPY
-118,972,000 JPY
Purchase of investment securities
-17,253,000 JPY
-24,890,000 JPY
Other, net
11,211,000 JPY
-7,051,000 JPY
Net cash provided by (used in) investing activities
-717,726,000 JPY
-692,490,000 JPY
Cash flows from financing activities
Proceeds from issuance of shares
64,880,000 JPY
41,357,000 JPY
Purchase of treasury shares
-270,000 JPY
-345,000 JPY
Net cash provided by (used in) financing activities
62,797,000 JPY
39,585,000 JPY
Other, net
-1,811,000 JPY
-1,427,000 JPY
Effect of exchange rate change on cash and cash equivalents
-366,000 JPY
-409,000 JPY
Net increase (decrease) in cash and cash equivalents
229,732,000 JPY
77,711,000 JPY
Cash and cash equivalents
2,066,377,000 JPY
1,836,645,000 JPY
1,758,933,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.