Semi-Annual Balance Sheet

SMN Corporation - Filing #7711347

Concept As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,066,377,000 JPY
1,440,833,000 JPY
1,344,992,000 JPY
1,836,645,000 JPY
Other
70,206,000 JPY
16,515,000 JPY
14,074,000 JPY
55,460,000 JPY
Allowance for doubtful accounts
-648,000 JPY
-397,000 JPY
-417,000 JPY
-600,000 JPY
Current assets
3,554,300,000 JPY
2,491,768,000 JPY
2,432,348,000 JPY
3,236,142,000 JPY
Prepaid expenses
59,243,000 JPY
43,939,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
303,404,000 JPY
264,940,000 JPY
243,865,000 JPY
285,415,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
145,817,000 JPY
141,102,000 JPY
132,910,000 JPY
137,164,000 JPY
Construction in progress
39,032,000 JPY
25,075,000 JPY
Other
Other, net
45,396,000 JPY
33,223,000 JPY
Accumulated depreciation
-179,632,000 JPY
-122,805,000 JPY
Intangible assets
Intangible assets
1,263,999,000 JPY
1,161,419,000 JPY
938,056,000 JPY
993,815,000 JPY
Software
1,090,933,000 JPY
1,006,596,000 JPY
816,621,000 JPY
846,085,000 JPY
Other
1,235,000 JPY
1,124,000 JPY
1,286,000 JPY
1,286,000 JPY
Investments and other assets
Investment securities
5,417,000 JPY
5,819,000 JPY
Shares of subsidiaries and associates
414,106,000 JPY
292,117,000 JPY
Investments and other assets
477,440,000 JPY
817,556,000 JPY
677,524,000 JPY
429,190,000 JPY
Long-term prepaid expenses
8,055,000 JPY
4,332,000 JPY
Other
63,094,000 JPY
10,050,000 JPY
8,850,000 JPY
45,274,000 JPY
Allowance for doubtful accounts
-475,000 JPY
0 JPY
0 JPY
-409,000 JPY
Non-current assets
2,044,844,000 JPY
2,243,916,000 JPY
1,859,445,000 JPY
1,708,420,000 JPY
Assets
5,599,145,000 JPY
4,735,685,000 JPY
4,291,794,000 JPY
4,944,562,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
900,173,000 JPY
452,253,000 JPY
578,600,000 JPY
966,502,000 JPY
Income taxes payable
98,870,000 JPY
63,948,000 JPY
60,386,000 JPY
81,000,000 JPY
Other
263,024,000 JPY
24,201,000 JPY
15,871,000 JPY
259,070,000 JPY
Current liabilities
1,382,083,000 JPY
857,949,000 JPY
945,038,000 JPY
1,386,568,000 JPY
Accounts payable - other
7,442,000 JPY
11,918,000 JPY
Non-current liabilities
Non-current liabilities
55,050,000 JPY
35,839,000 JPY
38,457,000 JPY
52,549,000 JPY
Asset retirement obligations
42,313,000 JPY
35,232,000 JPY
33,469,000 JPY
40,512,000 JPY
Other
9,733,000 JPY
606,000 JPY
4,987,000 JPY
12,037,000 JPY
Liabilities
1,437,134,000 JPY
893,788,000 JPY
983,495,000 JPY
1,439,118,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Share capital
967,723,000 JPY
967,723,000 JPY
927,534,000 JPY
927,534,000 JPY
Capital surplus
Legal capital surplus
1,253,708,000 JPY
1,253,708,000 JPY
1,213,519,000 JPY
1,213,519,000 JPY
Other capital surplus
744,950,000 JPY
744,975,000 JPY
744,975,000 JPY
744,975,000 JPY
Capital surplus
1,998,659,000 JPY
1,998,684,000 JPY
1,958,495,000 JPY
1,958,495,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
1,193,242,000 JPY
875,399,000 JPY
421,831,000 JPY
616,335,000 JPY
Other retained earnings
Retained earnings
1,193,242,000 JPY
875,399,000 JPY
421,831,000 JPY
616,335,000 JPY
Treasury shares
-696,000 JPY
-696,000 JPY
-426,000 JPY
-426,000 JPY
Shareholders' equity
4,158,928,000 JPY
3,841,111,000 JPY
3,307,434,000 JPY
3,501,938,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
786,000 JPY
786,000 JPY
864,000 JPY
864,000 JPY
Valuation and translation adjustments
3,082,000 JPY
786,000 JPY
864,000 JPY
3,505,000 JPY
Net assets
2,296,000 JPY
4,162,010,000 JPY
744,975,000 JPY
786,000 JPY
967,723,000 JPY
967,723,000 JPY
4,158,928,000 JPY
786,000 JPY
875,399,000 JPY
1,998,659,000 JPY
3,841,111,000 JPY
1,253,708,000 JPY
-696,000 JPY
1,998,684,000 JPY
-696,000 JPY
875,399,000 JPY
786,000 JPY
3,841,897,000 JPY
1,193,242,000 JPY
3,082,000 JPY
864,000 JPY
864,000 JPY
3,505,000 JPY
421,831,000 JPY
-426,000 JPY
2,640,000 JPY
3,308,298,000 JPY
927,534,000 JPY
1,213,519,000 JPY
3,501,938,000 JPY
864,000 JPY
1,958,495,000 JPY
1,958,495,000 JPY
3,307,434,000 JPY
-426,000 JPY
3,505,443,000 JPY
927,534,000 JPY
421,831,000 JPY
616,335,000 JPY
744,975,000 JPY
1,932,966,000 JPY
2,817,441,000 JPY
-81,000 JPY
2,722,516,000 JPY
-81,000 JPY
3,743,000 JPY
698,000 JPY
-113,073,000 JPY
3,044,000 JPY
902,006,000 JPY
902,006,000 JPY
-113,073,000 JPY
744,975,000 JPY
698,000 JPY
2,813,698,000 JPY
1,187,991,000 JPY
698,000 JPY
2,721,817,000 JPY
-21,193,000 JPY
1,932,966,000 JPY
Liabilities and net assets
5,599,145,000 JPY
4,735,685,000 JPY
4,291,794,000 JPY
4,944,562,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.