Consolidated Statement Of Cash Flows

ESCRIT INC. - Filing #7711304

Concept As at
2019-03-31
2018-04-01 to
2019-03-31
2018-04-01 to
2019-03-31
2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
As at
2017-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,249,596,000 JPY
1,569,150,000 JPY
1,164,977,000 JPY
1,199,068,000 JPY
Depreciation
1,579,002,000 JPY
1,649,488,000 JPY
Impairment losses
554,442,000 JPY
659,728,000 JPY
Amortization of goodwill
16,326,000 JPY
60,551,000 JPY
Increase (decrease) in allowance for doubtful accounts
-10,039,000 JPY
12,224,000 JPY
Interest and dividend income
-8,053,000 JPY
-1,266,000 JPY
Interest expenses
82,001,000 JPY
95,149,000 JPY
Subtotal
4,035,813,000 JPY
2,530,096,000 JPY
Decrease (increase) in trade receivables
551,626,000 JPY
-754,784,000 JPY
Decrease (increase) in inventories
486,927,000 JPY
-667,872,000 JPY
Increase (decrease) in trade payables
-709,699,000 JPY
875,246,000 JPY
Net cash provided by (used in) operating activities
3,164,764,000 JPY
1,826,760,000 JPY
Other, net
82,201,000 JPY
-775,148,000 JPY
Interest and dividends received
1,177,000 JPY
1,250,000 JPY
Interest paid
-82,217,000 JPY
-94,309,000 JPY
Cash flows from investing activities
Payments into time deposits
-22,800,000 JPY
-22,700,000 JPY
Proceeds from withdrawal of time deposits
13,200,000 JPY
31,200,000 JPY
Purchase of property, plant and equipment
-821,054,000 JPY
-1,787,603,000 JPY
Net cash provided by (used in) investing activities
-831,317,000 JPY
-2,098,832,000 JPY
Proceeds from sale of shares of subsidiaries resulting in change in scope of consolidation
JPY
73,213,000 JPY
Other, net
27,630,000 JPY
-21,490,000 JPY
Cash flows from financing activities
Net increase (decrease) in short-term borrowings
-400,000,000 JPY
400,000,000 JPY
Dividends paid
-143,661,000 JPY
-143,192,000 JPY
Proceeds from long-term borrowings
1,200,000,000 JPY
2,050,000,000 JPY
Repayments of long-term borrowings
-2,766,225,000 JPY
-3,030,115,000 JPY
Redemption of bonds
-60,000,000 JPY
-65,000,000 JPY
Net cash provided by (used in) financing activities
-2,341,557,000 JPY
-855,732,000 JPY
Repayments of lease liabilities
-105,488,000 JPY
-74,704,000 JPY
Other, net
-67,607,000 JPY
-11,449,000 JPY
Effect of exchange rate change on cash and cash equivalents
-155,000 JPY
-1,510,000 JPY
Net increase (decrease) in cash and cash equivalents
-8,265,000 JPY
-1,129,315,000 JPY
Cash and cash equivalents
4,568,351,000 JPY
4,568,019,000 JPY
5,695,588,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.