Consolidated Statement Of Cash Flows

CHORI CO.,LTD. - Filing #7711269

Concept As at
2019-03-31
2018-04-01 to
2019-03-31
2018-04-01 to
2019-03-31
2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
As at
2017-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
6,078,000,000 JPY
8,609,000,000 JPY
7,393,000,000 JPY
5,892,000,000 JPY
Depreciation
361,000,000 JPY
330,000,000 JPY
Amortization of goodwill
1,241,000,000 JPY
1,030,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-50,000,000 JPY
-272,000,000 JPY
Interest and dividend income
-313,000,000 JPY
-235,000,000 JPY
Interest expenses
102,000,000 JPY
93,000,000 JPY
Foreign exchange losses (gains)
-3,000,000 JPY
-2,000,000 JPY
Increase (decrease) in retirement benefit liability
-6,000,000 JPY
24,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-326,000,000 JPY
-254,000,000 JPY
Decrease (increase) in trade receivables
-3,181,000,000 JPY
-5,787,000,000 JPY
Subtotal
5,811,000,000 JPY
8,739,000,000 JPY
Decrease (increase) in inventories
-808,000,000 JPY
-1,295,000,000 JPY
Net cash provided by (used in) operating activities
3,196,000,000 JPY
6,653,000,000 JPY
Increase (decrease) in trade payables
-341,000,000 JPY
7,317,000,000 JPY
Other, net
76,000,000 JPY
-36,000,000 JPY
Interest and dividends received
370,000,000 JPY
312,000,000 JPY
Loss (gain) on sale of non-current assets
13,000,000 JPY
-5,000,000 JPY
Interest paid
-102,000,000 JPY
-93,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-196,000,000 JPY
-350,000,000 JPY
Proceeds from sale of property, plant and equipment
3,000,000 JPY
90,000,000 JPY
Purchase of investment securities
-291,000,000 JPY
-52,000,000 JPY
Net cash provided by (used in) investing activities
-1,421,000,000 JPY
821,000,000 JPY
Proceeds from sale of investment securities
281,000,000 JPY
26,000,000 JPY
Proceeds from sale of shares of subsidiaries resulting in change in scope of consolidation
JPY
23,000,000 JPY
Loan advances
-203,000,000 JPY
-2,000,000 JPY
Proceeds from collection of loans receivable
92,000,000 JPY
62,000,000 JPY
Other, net
73,000,000 JPY
255,000,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-2,000,000 JPY
0 JPY
Dividends paid
-1,520,000,000 JPY
-1,103,000,000 JPY
Net increase (decrease) in short-term borrowings
-1,263,000,000 JPY
-570,000,000 JPY
Redemption of bonds
-1,492,000,000 JPY
-43,000,000 JPY
Repayments of long-term borrowings
-54,000,000 JPY
-621,000,000 JPY
Net cash provided by (used in) financing activities
-4,350,000,000 JPY
-2,352,000,000 JPY
Other, net
-17,000,000 JPY
-13,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
-159,000,000 JPY
106,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-2,734,000,000 JPY
5,228,000,000 JPY
Cash and cash equivalents
12,042,000,000 JPY
14,776,000,000 JPY
9,493,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.