Semi-Annual Statement Of Cash Flows

CROPS CORPORATION - Filing #7711199

Concept As at
2019-03-31
2018-04-01 to
2019-03-31
2018-04-01 to
2019-03-31
2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
As at
2017-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
901,000,000 JPY
1,193,000,000 JPY
1,045,000,000 JPY
1,197,000,000 JPY
Depreciation
188,000,000 JPY
137,000,000 JPY
Impairment losses
28,000,000 JPY
41,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
0 JPY
0 JPY
Interest and dividend income
-18,000,000 JPY
-17,000,000 JPY
Interest expenses
12,000,000 JPY
12,000,000 JPY
Increase (decrease) in provision for bonuses
20,000,000 JPY
-3,000,000 JPY
Decrease (increase) in trade receivables
-206,000,000 JPY
125,000,000 JPY
Decrease (increase) in inventories
-516,000,000 JPY
-270,000,000 JPY
Increase (decrease) in trade payables
-91,000,000 JPY
84,000,000 JPY
Other, net
200,000,000 JPY
235,000,000 JPY
Subtotal
1,033,000,000 JPY
1,702,000,000 JPY
Interest and dividends received
17,000,000 JPY
16,000,000 JPY
Interest paid
-13,000,000 JPY
-11,000,000 JPY
Income taxes paid
-852,000,000 JPY
-453,000,000 JPY
Net cash provided by (used in) operating activities
165,000,000 JPY
1,256,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-593,000,000 JPY
-624,000,000 JPY
Proceeds from sale of property, plant and equipment
66,000,000 JPY
5,000,000 JPY
Purchase of investment securities
-2,000,000 JPY
-2,000,000 JPY
Other, net
11,000,000 JPY
-77,000,000 JPY
Net cash provided by (used in) investing activities
-634,000,000 JPY
-1,140,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
300,000,000 JPY
500,000,000 JPY
Repayments of long-term borrowings
-399,000,000 JPY
-536,000,000 JPY
Dividends paid
-95,000,000 JPY
-95,000,000 JPY
Net cash provided by (used in) financing activities
689,000,000 JPY
953,000,000 JPY
Other, net
0 JPY
0 JPY
Effect of exchange rate change on cash and cash equivalents
0 JPY
0 JPY
Net increase (decrease) in cash and cash equivalents
221,000,000 JPY
1,069,000,000 JPY
Cash and cash equivalents
3,701,000,000 JPY
3,479,000,000 JPY
2,409,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.