Concept As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
11,783,000,000 JPY
8,240,000,000 JPY
11,553,000,000 JPY
8,613,000,000 JPY
Other
561,000,000 JPY
303,000,000 JPY
690,000,000 JPY
276,000,000 JPY
Allowance for doubtful accounts
0 JPY
0 JPY
-19,000,000 JPY
-4,601,000,000 JPY
Current assets
15,343,000,000 JPY
10,863,000,000 JPY
14,801,000,000 JPY
16,701,000,000 JPY
Non-current assets
Property, plant and equipment
32,652,000,000 JPY
15,741,000,000 JPY
28,535,000,000 JPY
14,889,000,000 JPY
Property, plant and equipment
Buildings
Buildings, net
8,678,000,000 JPY
9,308,000,000 JPY
Structures
Structures, net
49,000,000 JPY
57,000,000 JPY
Machinery and equipment
Machinery and equipment, net
6,000,000 JPY
8,000,000 JPY
Vessels
26,023,000,000 JPY
21,533,000,000 JPY
Accumulated depreciation
-10,733,000,000 JPY
-8,916,000,000 JPY
Vessels, net
15,290,000,000 JPY
12,617,000,000 JPY
Vehicles
Vehicles, net
11,000,000 JPY
11,000,000 JPY
Tools, furniture and fixtures
1,071,000,000 JPY
1,040,000,000 JPY
Accumulated depreciation
-853,000,000 JPY
-831,000,000 JPY
Tools, furniture and fixtures, net
217,000,000 JPY
215,000,000 JPY
209,000,000 JPY
206,000,000 JPY
Land
1,187,000,000 JPY
999,000,000 JPY
378,000,000 JPY
190,000,000 JPY
Construction in progress
2,843,000,000 JPY
1,518,000,000 JPY
1,371,000,000 JPY
647,000,000 JPY
Other
178,000,000 JPY
177,000,000 JPY
Accumulated depreciation
-158,000,000 JPY
-143,000,000 JPY
Other, net
19,000,000 JPY
19,000,000 JPY
33,000,000 JPY
33,000,000 JPY
Accumulated depreciation
-21,882,000,000 JPY
-21,894,000,000 JPY
Intangible assets
293,000,000 JPY
258,000,000 JPY
300,000,000 JPY
296,000,000 JPY
Intangible assets
Trademark right
126,000,000 JPY
150,000,000 JPY
Software
123,000,000 JPY
85,000,000 JPY
Other
293,000,000 JPY
7,000,000 JPY
300,000,000 JPY
60,000,000 JPY
Investments and other assets
4,101,000,000 JPY
11,764,000,000 JPY
4,774,000,000 JPY
6,563,000,000 JPY
Investments and other assets
Investment securities
3,520,000,000 JPY
3,431,000,000 JPY
3,737,000,000 JPY
3,635,000,000 JPY
Shares of subsidiaries and associates
1,740,000,000 JPY
1,740,000,000 JPY
Long-term loans receivable from subsidiaries and associates
11,324,000,000 JPY
JPY
Long-term prepaid expenses
48,000,000 JPY
39,000,000 JPY
Other
568,000,000 JPY
293,000,000 JPY
582,000,000 JPY
287,000,000 JPY
Allowance for doubtful accounts
0 JPY
-5,284,000,000 JPY
0 JPY
0 JPY
Non-current assets
37,047,000,000 JPY
27,764,000,000 JPY
33,610,000,000 JPY
21,749,000,000 JPY
Assets
52,391,000,000 JPY
39,962,000,000 JPY
12,429,000,000 JPY
38,628,000,000 JPY
22,486,000,000 JPY
13,518,000,000 JPY
3,956,000,000 JPY
35,076,000,000 JPY
14,314,000,000 JPY
2,638,000,000 JPY
13,335,000,000 JPY
48,412,000,000 JPY
18,122,000,000 JPY
38,450,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
2,810,000,000 JPY
2,610,000,000 JPY
2,810,000,000 JPY
3,710,000,000 JPY
Income taxes payable
82,000,000 JPY
73,000,000 JPY
6,000,000 JPY
5,000,000 JPY
Other
571,000,000 JPY
43,000,000 JPY
933,000,000 JPY
353,000,000 JPY
Current liabilities
7,694,000,000 JPY
6,100,000,000 JPY
8,156,000,000 JPY
7,833,000,000 JPY
Non-current liabilities
Long-term borrowings
20,829,000,000 JPY
7,930,000,000 JPY
16,350,000,000 JPY
6,745,000,000 JPY
Other
106,000,000 JPY
54,000,000 JPY
117,000,000 JPY
52,000,000 JPY
Non-current liabilities
24,970,000,000 JPY
11,348,000,000 JPY
20,374,000,000 JPY
9,096,000,000 JPY
Liabilities
32,664,000,000 JPY
21,306,000,000 JPY
11,358,000,000 JPY
17,448,000,000 JPY
17,785,000,000 JPY
2,244,000,000 JPY
1,275,000,000 JPY
18,834,000,000 JPY
2,174,000,000 JPY
2,378,000,000 JPY
9,696,000,000 JPY
28,531,000,000 JPY
14,281,000,000 JPY
16,930,000,000 JPY
Net assets
Shareholders' equity
Share capital
2,767,000,000 JPY
2,767,000,000 JPY
2,767,000,000 JPY
2,767,000,000 JPY
Capital surplus
11,627,000,000 JPY
11,627,000,000 JPY
11,625,000,000 JPY
11,625,000,000 JPY
Retained earnings
5,598,000,000 JPY
7,487,000,000 JPY
5,630,000,000 JPY
7,710,000,000 JPY
Treasury shares
-1,171,000,000 JPY
-1,171,000,000 JPY
-1,201,000,000 JPY
-1,201,000,000 JPY
Shareholders' equity
18,822,000,000 JPY
20,711,000,000 JPY
18,822,000,000 JPY
20,902,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
447,000,000 JPY
468,000,000 JPY
607,000,000 JPY
619,000,000 JPY
Deferred gains or losses on hedges
16,000,000 JPY
0 JPY
36,000,000 JPY
-2,000,000 JPY
Valuation and translation adjustments
904,000,000 JPY
468,000,000 JPY
1,058,000,000 JPY
617,000,000 JPY
Net assets
19,727,000,000 JPY
4,423,000,000 JPY
20,711,000,000 JPY
2,238,000,000 JPY
11,627,000,000 JPY
-1,171,000,000 JPY
7,487,000,000 JPY
468,000,000 JPY
21,179,000,000 JPY
9,389,000,000 JPY
468,000,000 JPY
2,767,000,000 JPY
904,000,000 JPY
49,000,000 JPY
414,000,000 JPY
440,000,000 JPY
2,767,000,000 JPY
18,822,000,000 JPY
447,000,000 JPY
11,627,000,000 JPY
-1,171,000,000 JPY
16,000,000 JPY
2,600,000,000 JPY
0 JPY
5,598,000,000 JPY
619,000,000 JPY
1,058,000,000 JPY
53,000,000 JPY
7,710,000,000 JPY
-1,201,000,000 JPY
414,000,000 JPY
413,000,000 JPY
2,767,000,000 JPY
18,822,000,000 JPY
607,000,000 JPY
11,625,000,000 JPY
-1,201,000,000 JPY
36,000,000 JPY
2,600,000,000 JPY
2,767,000,000 JPY
-2,000,000 JPY
4,642,000,000 JPY
5,630,000,000 JPY
9,387,000,000 JPY
617,000,000 JPY
2,238,000,000 JPY
11,625,000,000 JPY
20,902,000,000 JPY
19,880,000,000 JPY
21,520,000,000 JPY
20,054,000,000 JPY
1,033,000,000 JPY
587,000,000 JPY
60,000,000 JPY
6,086,000,000 JPY
414,000,000 JPY
445,000,000 JPY
2,767,000,000 JPY
2,767,000,000 JPY
1,411,000,000 JPY
9,387,000,000 JPY
585,000,000 JPY
17,493,000,000 JPY
572,000,000 JPY
11,625,000,000 JPY
11,625,000,000 JPY
-1,010,000,000 JPY
16,000,000 JPY
-1,010,000,000 JPY
4,200,000,000 JPY
-2,000,000 JPY
2,238,000,000 JPY
19,469,000,000 JPY
4,110,000,000 JPY
18,527,000,000 JPY
Liabilities and net assets
52,391,000,000 JPY
38,628,000,000 JPY
48,412,000,000 JPY
38,450,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.