Consolidated Balance Sheet

PEGASUS CO., LTD. - Filing #7711097

Concept As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
5,925,960,000 JPY
6,384,714,000 JPY
Accumulated depreciation
-3,100,803,000 JPY
-3,339,478,000 JPY
Buildings and structures, net
2,825,156,000 JPY
3,045,236,000 JPY
Buildings, net
411,941,000 JPY
442,706,000 JPY
Own-used assets
Machinery, equipment and vehicles
6,535,946,000 JPY
6,366,186,000 JPY
Accumulated depreciation
-4,672,145,000 JPY
-4,815,341,000 JPY
Machinery, equipment and vehicles, net
1,863,801,000 JPY
1,550,844,000 JPY
Land
918,156,000 JPY
1,277,383,000 JPY
919,391,000 JPY
1,277,383,000 JPY
Leased assets
69,033,000 JPY
69,033,000 JPY
Accumulated depreciation
-22,307,000 JPY
-12,883,000 JPY
Leased assets, net
46,725,000 JPY
56,150,000 JPY
Construction in progress
1,722,232,000 JPY
1,489,954,000 JPY
254,610,000 JPY
72,504,000 JPY
Property, plant and equipment
7,538,418,000 JPY
3,393,680,000 JPY
6,007,500,000 JPY
1,949,911,000 JPY
Vehicles
Vehicles, net
1,023,000 JPY
932,000 JPY
Intangible assets
Telephone subscription right
5,079,000 JPY
5,079,000 JPY
Intangible assets
561,706,000 JPY
18,170,000 JPY
611,087,000 JPY
22,707,000 JPY
Software
13,090,000 JPY
17,627,000 JPY
Investments and other assets
Investment securities
186,979,000 JPY
186,979,000 JPY
207,948,000 JPY
207,948,000 JPY
Other
142,334,000 JPY
39,557,000 JPY
114,038,000 JPY
22,682,000 JPY
Retirement benefit asset
45,816,000 JPY
JPY
Investments and other assets
673,800,000 JPY
7,775,627,000 JPY
460,913,000 JPY
7,551,773,000 JPY
Non-current assets
8,773,925,000 JPY
11,187,478,000 JPY
7,079,501,000 JPY
9,524,391,000 JPY
Current assets
Cash and deposits
6,499,444,000 JPY
3,130,693,000 JPY
7,277,509,000 JPY
2,829,932,000 JPY
Notes and accounts receivable - trade
4,694,923,000 JPY
4,355,293,000 JPY
Notes receivable - trade
1,154,000 JPY
18,398,000 JPY
Accounts receivable - trade
3,136,031,000 JPY
3,120,821,000 JPY
Accounts receivable - other
12,825,000 JPY
248,593,000 JPY
5,938,000 JPY
288,832,000 JPY
Merchandise and finished goods
5,253,712,000 JPY
197,433,000 JPY
4,973,780,000 JPY
237,566,000 JPY
Work in process
728,371,000 JPY
307,652,000 JPY
722,521,000 JPY
264,328,000 JPY
Raw materials and supplies
3,528,314,000 JPY
1,894,268,000 JPY
3,430,014,000 JPY
2,068,038,000 JPY
Other
398,382,000 JPY
85,943,000 JPY
405,321,000 JPY
87,476,000 JPY
Allowance for doubtful accounts
-36,676,000 JPY
-338,000 JPY
-152,173,000 JPY
-345,000 JPY
Current assets
21,079,297,000 JPY
9,001,432,000 JPY
21,018,206,000 JPY
8,946,921,000 JPY
Assets
29,853,223,000 JPY
25,028,161,000 JPY
4,825,062,000 JPY
20,015,854,000 JPY
20,188,910,000 JPY
5,012,307,000 JPY
24,961,503,000 JPY
19,816,816,000 JPY
5,144,686,000 JPY
3,136,205,000 JPY
28,097,708,000 JPY
18,471,313,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
1,498,190,000 JPY
1,498,190,000 JPY
456,820,000 JPY
453,900,000 JPY
Bonds payable
JPY
JPY
106,250,000 JPY
106,250,000 JPY
Retirement benefit liability
558,617,000 JPY
581,489,000 JPY
Other
152,608,000 JPY
175,099,000 JPY
Non-current liabilities
2,326,416,000 JPY
2,086,783,000 JPY
1,439,659,000 JPY
1,152,011,000 JPY
Current liabilities
Short-term borrowings
1,049,050,000 JPY
949,050,000 JPY
1,108,437,000 JPY
908,437,000 JPY
Notes and accounts payable - trade
1,596,219,000 JPY
1,522,764,000 JPY
Accounts payable - other
201,079,000 JPY
135,916,000 JPY
Income taxes payable
631,798,000 JPY
141,604,000 JPY
541,527,000 JPY
38,778,000 JPY
Current portion of long-term borrowings
288,630,000 JPY
285,710,000 JPY
229,920,000 JPY
223,680,000 JPY
Current portion of bonds payable
111,000,000 JPY
111,000,000 JPY
302,500,000 JPY
302,500,000 JPY
Provisions
Provision for bonuses
188,931,000 JPY
178,775,000 JPY
178,648,000 JPY
169,817,000 JPY
Other
671,805,000 JPY
250,986,000 JPY
573,838,000 JPY
146,655,000 JPY
Current liabilities
4,537,435,000 JPY
3,357,975,000 JPY
4,457,637,000 JPY
2,997,622,000 JPY
Liabilities
6,863,852,000 JPY
5,444,759,000 JPY
5,897,296,000 JPY
4,149,633,000 JPY
Liabilities and net assets
Shareholders' equity
21,230,045,000 JPY
14,733,683,000 JPY
19,721,655,000 JPY
14,298,196,000 JPY
Share capital
2,255,553,000 JPY
2,255,553,000 JPY
2,255,553,000 JPY
2,255,553,000 JPY
Capital surplus
2,983,084,000 JPY
2,976,598,000 JPY
2,983,084,000 JPY
2,976,598,000 JPY
Retained earnings
15,996,758,000 JPY
9,506,882,000 JPY
14,488,368,000 JPY
9,071,395,000 JPY
Treasury shares
-5,350,000 JPY
-5,350,000 JPY
-5,350,000 JPY
-5,350,000 JPY
Valuation and translation adjustments
1,105,179,000 JPY
10,467,000 JPY
1,800,601,000 JPY
23,482,000 JPY
Valuation difference on available-for-sale securities
10,467,000 JPY
10,467,000 JPY
23,482,000 JPY
23,482,000 JPY
Foreign currency translation adjustment
1,091,033,000 JPY
1,844,500,000 JPY
Non-controlling interests
654,146,000 JPY
678,155,000 JPY
Net assets
22,989,371,000 JPY
7,006,882,000 JPY
14,733,683,000 JPY
2,158,010,000 JPY
2,976,598,000 JPY
-5,350,000 JPY
9,506,882,000 JPY
10,467,000 JPY
14,744,151,000 JPY
818,587,000 JPY
10,467,000 JPY
2,255,553,000 JPY
1,105,179,000 JPY
654,146,000 JPY
1,091,033,000 JPY
2,255,553,000 JPY
21,230,045,000 JPY
10,467,000 JPY
2,983,084,000 JPY
-5,350,000 JPY
2,500,000,000 JPY
3,678,000 JPY
15,996,758,000 JPY
678,155,000 JPY
23,482,000 JPY
1,800,601,000 JPY
9,071,395,000 JPY
-5,350,000 JPY
1,844,500,000 JPY
2,255,553,000 JPY
19,721,655,000 JPY
23,482,000 JPY
2,983,084,000 JPY
-5,350,000 JPY
2,500,000,000 JPY
-67,381,000 JPY
2,255,553,000 JPY
6,571,395,000 JPY
14,488,368,000 JPY
818,587,000 JPY
23,482,000 JPY
2,158,010,000 JPY
2,976,598,000 JPY
14,298,196,000 JPY
22,200,411,000 JPY
14,321,679,000 JPY
13,858,049,000 JPY
1,610,572,000 JPY
2,660,000 JPY
8,628,588,000 JPY
1,741,477,000 JPY
2,255,553,000 JPY
2,255,553,000 JPY
6,128,588,000 JPY
818,587,000 JPY
2,660,000 JPY
18,971,838,000 JPY
2,660,000 JPY
2,983,084,000 JPY
2,976,598,000 JPY
-5,350,000 JPY
-5,350,000 JPY
2,500,000,000 JPY
-133,565,000 JPY
668,181,000 JPY
2,158,010,000 JPY
13,855,389,000 JPY
13,738,551,000 JPY
21,250,593,000 JPY
Liabilities and net assets
29,853,223,000 JPY
20,188,910,000 JPY
28,097,708,000 JPY
18,471,313,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
3,678,000 JPY
-67,381,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.