Semi-Annual Statement Of Cash Flows

KOKEN BORING MACHINE CO., LTD. - Filing #7711091

Concept As at
2019-03-31
2018-04-01 to
2019-03-31
2018-04-01 to
2019-03-31
2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
As at
2017-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
126,179,000 JPY
267,907,000 JPY
70,502,000 JPY
12,055,000 JPY
Depreciation
83,788,000 JPY
107,431,000 JPY
Increase (decrease) in allowance for doubtful accounts
-6,229,000 JPY
-27,547,000 JPY
Interest and dividend income
-807,000 JPY
-162,000 JPY
Interest expenses
15,832,000 JPY
17,047,000 JPY
Foreign exchange losses (gains)
-3,000 JPY
-155,000 JPY
Increase (decrease) in provision for bonuses
1,230,000 JPY
-21,822,000 JPY
Decrease (increase) in trade receivables
-292,208,000 JPY
-169,441,000 JPY
Decrease (increase) in inventories
-29,801,000 JPY
339,727,000 JPY
Increase (decrease) in trade payables
300,965,000 JPY
-34,503,000 JPY
Other, net
-40,082,000 JPY
89,701,000 JPY
Subtotal
234,529,000 JPY
583,488,000 JPY
Interest and dividends received
811,000 JPY
170,000 JPY
Interest paid
-15,634,000 JPY
-18,317,000 JPY
Income taxes paid
-67,519,000 JPY
-29,899,000 JPY
Net cash provided by (used in) operating activities
152,186,000 JPY
535,441,000 JPY
Cash flows from investing activities
Other, net
20,254,000 JPY
2,992,000 JPY
Net cash provided by (used in) investing activities
-69,780,000 JPY
-32,926,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
300,000,000 JPY
684,000,000 JPY
Repayments of short-term borrowings
-237,600,000 JPY
-558,400,000 JPY
Proceeds from long-term borrowings
50,000,000 JPY
270,000,000 JPY
Repayments of long-term borrowings
-201,157,000 JPY
-233,582,000 JPY
Purchase of treasury shares
-17,000 JPY
-24,000 JPY
Dividends paid
-45,158,000 JPY
-90,321,000 JPY
Net cash provided by (used in) financing activities
-147,665,000 JPY
54,023,000 JPY
Effect of exchange rate change on cash and cash equivalents
3,000 JPY
155,000 JPY
Net increase (decrease) in cash and cash equivalents
-65,255,000 JPY
556,693,000 JPY
Cash and cash equivalents
1,161,033,000 JPY
1,226,288,000 JPY
669,595,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.