Semi-Annual Balance Sheet

Yakiniku Sakai Holdings Inc. - Filing #7710958

Concept As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,464,057,000 JPY
4,119,808,000 JPY
5,540,265,000 JPY
6,791,880,000 JPY
Other
825,471,000 JPY
99,944,000 JPY
263,070,000 JPY
804,642,000 JPY
Allowance for doubtful accounts
-13,314,000 JPY
-1,202,000 JPY
-11,130,000 JPY
-11,171,000 JPY
Current assets
7,057,381,000 JPY
8,806,284,000 JPY
9,714,625,000 JPY
8,199,132,000 JPY
Accounts receivable - other
2,928,774,000 JPY
2,356,645,000 JPY
Prepaid expenses
260,864,000 JPY
265,587,000 JPY
Non-current assets
Property, plant and equipment
9,531,818,000 JPY
9,054,067,000 JPY
8,271,034,000 JPY
8,271,034,000 JPY
Property, plant and equipment
Buildings
Buildings, net
3,931,926,000 JPY
3,394,203,000 JPY
Structures
Structures, net
382,345,000 JPY
271,820,000 JPY
Machinery and equipment
Machinery and equipment, net
55,934,000 JPY
72,080,000 JPY
Vehicles
Vehicles, net
0 JPY
1,080,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
442,523,000 JPY
326,460,000 JPY
Land
4,215,419,000 JPY
4,127,953,000 JPY
4,193,952,000 JPY
4,193,952,000 JPY
Leased assets
Leased assets, net
6,710,000 JPY
11,436,000 JPY
Construction in progress
106,674,000 JPY
JPY
Other
3,764,973,000 JPY
3,256,541,000 JPY
Accumulated depreciation
-3,128,824,000 JPY
-2,845,483,000 JPY
Other, net
636,148,000 JPY
411,058,000 JPY
Intangible assets
Intangible assets
1,480,705,000 JPY
168,163,000 JPY
186,537,000 JPY
186,537,000 JPY
Goodwill
1,313,753,000 JPY
3,150,000 JPY
22,388,000 JPY
22,388,000 JPY
Leasehold interests in land
94,854,000 JPY
94,949,000 JPY
Software
11,813,000 JPY
10,260,000 JPY
Other
166,952,000 JPY
58,344,000 JPY
58,939,000 JPY
164,149,000 JPY
Investments and other assets
Investment securities
193,748,000 JPY
161,134,000 JPY
79,894,000 JPY
114,394,000 JPY
Shares of subsidiaries and associates
1,223,486,000 JPY
44,500,000 JPY
Investments and other assets
4,355,521,000 JPY
5,759,142,000 JPY
4,020,015,000 JPY
4,010,015,000 JPY
Investments in capital
450,000 JPY
450,000 JPY
Long-term loans receivable
197,440,000 JPY
157,090,000 JPY
102,856,000 JPY
137,856,000 JPY
Long-term loans receivable from subsidiaries and associates
839,278,000 JPY
35,000,000 JPY
Distressed receivables
298,505,000 JPY
321,223,000 JPY
Long-term prepaid expenses
40,504,000 JPY
67,869,000 JPY
Other
513,852,000 JPY
137,679,000 JPY
36,380,000 JPY
425,923,000 JPY
Allowance for doubtful accounts
-428,430,000 JPY
-422,055,000 JPY
-455,227,000 JPY
-455,227,000 JPY
Non-current assets
15,368,045,000 JPY
14,981,373,000 JPY
12,477,588,000 JPY
12,467,588,000 JPY
Assets
22,425,426,000 JPY
23,787,657,000 JPY
22,192,214,000 JPY
20,666,720,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
960,321,000 JPY
742,529,000 JPY
811,799,000 JPY
811,799,000 JPY
Short-term borrowings
300,000,000 JPY
300,000,000 JPY
300,000,000 JPY
300,000,000 JPY
Lease liabilities
890,000 JPY
890,000 JPY
2,448,000 JPY
2,448,000 JPY
Income taxes payable
106,848,000 JPY
17,172,000 JPY
14,711,000 JPY
60,959,000 JPY
Asset retirement obligations
83,970,000 JPY
57,335,000 JPY
19,833,000 JPY
19,833,000 JPY
Other
1,994,834,000 JPY
99,881,000 JPY
66,766,000 JPY
1,768,446,000 JPY
Current liabilities
7,414,285,000 JPY
6,252,596,000 JPY
3,807,731,000 JPY
4,360,560,000 JPY
Advances received
299,079,000 JPY
374,031,000 JPY
Accounts payable - other
526,790,000 JPY
527,413,000 JPY
Non-current liabilities
Non-current liabilities
6,278,127,000 JPY
8,988,727,000 JPY
9,129,959,000 JPY
6,771,096,000 JPY
Bonds payable
1,718,000,000 JPY
1,718,000,000 JPY
1,726,000,000 JPY
1,726,000,000 JPY
Long-term borrowings
2,952,238,000 JPY
2,825,638,000 JPY
1,640,007,000 JPY
1,640,007,000 JPY
Lease liabilities
JPY
JPY
890,000 JPY
890,000 JPY
Asset retirement obligations
951,217,000 JPY
712,854,000 JPY
823,187,000 JPY
823,187,000 JPY
Other
527,086,000 JPY
6,417,000 JPY
6,417,000 JPY
556,482,000 JPY
Liabilities
13,692,412,000 JPY
15,241,323,000 JPY
12,937,690,000 JPY
11,131,656,000 JPY
Bonds with share acquisition rights
JPY
JPY
1,988,768,000 JPY
1,988,768,000 JPY
Other liabilities
Provision for retirement benefits
34,332,000 JPY
35,761,000 JPY
Provision for retirement benefits for directors (and other officers)
431,000 JPY
JPY
Provision for bonuses
43,939,000 JPY
8,550,000 JPY
7,270,000 JPY
41,590,000 JPY
Other liabilities
Net assets
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
100,000,000 JPY
100,000,000 JPY
Other capital surplus
8,731,646,000 JPY
8,742,326,000 JPY
Capital surplus
8,809,823,000 JPY
8,831,646,000 JPY
8,842,326,000 JPY
8,842,326,000 JPY
Retained earnings
Legal retained earnings
78,085,000 JPY
78,085,000 JPY
Other retained earnings
Retained earnings brought forward
-569,128,000 JPY
158,939,000 JPY
Other retained earnings
Retained earnings
577,836,000 JPY
368,956,000 JPY
1,097,024,000 JPY
1,377,565,000 JPY
Treasury shares
-793,613,000 JPY
-793,613,000 JPY
-817,424,000 JPY
-817,424,000 JPY
Shareholders' equity
8,694,046,000 JPY
8,506,989,000 JPY
9,221,926,000 JPY
9,502,466,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
-376,000 JPY
JPY
Valuation and translation adjustments
-376,000 JPY
JPY
Net assets
8,733,013,000 JPY
8,731,646,000 JPY
100,000,000 JPY
39,344,000 JPY
100,000,000 JPY
39,344,000 JPY
8,694,046,000 JPY
-376,000 JPY
-569,128,000 JPY
8,809,823,000 JPY
8,506,989,000 JPY
-793,613,000 JPY
100,000,000 JPY
8,831,646,000 JPY
-793,613,000 JPY
368,956,000 JPY
860,000,000 JPY
8,546,333,000 JPY
577,836,000 JPY
-376,000 JPY
78,085,000 JPY
32,598,000 JPY
JPY
1,097,024,000 JPY
-817,424,000 JPY
78,085,000 JPY
9,254,524,000 JPY
100,000,000 JPY
100,000,000 JPY
9,502,466,000 JPY
JPY
8,842,326,000 JPY
32,598,000 JPY
8,842,326,000 JPY
9,221,926,000 JPY
-817,424,000 JPY
9,535,064,000 JPY
860,000,000 JPY
100,000,000 JPY
158,939,000 JPY
1,377,565,000 JPY
8,742,326,000 JPY
8,842,326,000 JPY
9,993,097,000 JPY
-817,391,000 JPY
9,691,935,000 JPY
8,842,326,000 JPY
-817,391,000 JPY
24,797,000 JPY
24,797,000 JPY
JPY
1,542,202,000 JPY
78,085,000 JPY
100,000,000 JPY
100,000,000 JPY
860,000,000 JPY
8,742,326,000 JPY
604,117,000 JPY
9,968,299,000 JPY
100,000,000 JPY
JPY
9,667,137,000 JPY
1,843,364,000 JPY
Share acquisition rights
39,344,000 JPY
39,344,000 JPY
32,598,000 JPY
32,598,000 JPY
Liabilities and net assets
22,425,426,000 JPY
23,787,657,000 JPY
22,192,214,000 JPY
20,666,720,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.