Statement Of Unitholders' Equity

Namura Shipbuilding Co.,Ltd. - Filing #7710954

Concept	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	74,965,000,000 JPY	—	—	—	—	264,000,000 JPY	—	—	—	—	264,000,000 JPY	—	—	—	—	—	25,688,000,000 JPY	—	—	70,354,000,000 JPY	33,865,000,000 JPY	33,865,000,000 JPY	—	—	-14,000,000 JPY	—	28,368,000,000 JPY	—	—	—	—	—	485,000,000 JPY	71,082,000,000 JPY	—	—	—	0 JPY	464,000,000 JPY	—	8,135,000,000 JPY	—	—	—	122,000,000 JPY	238,000,000 JPY	—	-429,000,000 JPY	253,000,000 JPY	73,000,000 JPY	247,000,000 JPY	380,000,000 JPY	8,135,000,000 JPY	74,877,000,000 JPY	76,000,000 JPY	33,874,000,000 JPY	-16,000,000 JPY	-56,000,000 JPY	2,000,000,000 JPY	-829,000,000 JPY	-21,000,000 JPY	32,884,000,000 JPY	345,000,000 JPY	1,223,000,000 JPY	861,000,000 JPY	80,000,000 JPY	35,635,000,000 JPY	-14,000,000 JPY	701,000,000 JPY	247,000,000 JPY	8,112,000,000 JPY	—	—	74,900,000,000 JPY	—	33,911,000,000 JPY	1,207,000,000 JPY	-16,000,000 JPY	—	59,000,000 JPY	—	—	—	—	2,000,000,000 JPY	8,112,000,000 JPY	—	-1,106,000,000 JPY	103,000,000 JPY	—	—	—	32,880,000,000 JPY	32,893,000,000 JPY	0 JPY	1,326,000,000 JPY	285,000,000 JPY	—	306,000,000 JPY	33,842,000,000 JPY	—	33,842,000,000 JPY	285,000,000 JPY	—	77,575,000,000 JPY	—	—	76,391,000,000 JPY	122,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	79,186,000,000 JPY	—	—	—	86,685,000,000 JPY	1,372,000,000 JPY	89,000,000 JPY	43,141,000,000 JPY	1,007,000,000 JPY	729,000,000 JPY	247,000,000 JPY	8,112,000,000 JPY	8,112,000,000 JPY	1,363,000,000 JPY	96,352,000,000 JPY	1,475,000,000 JPY	40,308,000,000 JPY	0 JPY	33,911,000,000 JPY	33,842,000,000 JPY	-15,000,000 JPY	31,000,000 JPY	-13,000,000 JPY	2,000,000,000 JPY	-1,228,000,000 JPY	598,000,000 JPY	-9,000,000 JPY	33,842,000,000 JPY	85,082,000,000 JPY	54,344,000,000 JPY	122,000,000 JPY	98,197,000,000 JPY	375,000,000 JPY	240,000,000 JPY	240,000,000 JPY
Changes during period
Net changes in items other than shareholders' equity	—	-124,000,000 JPY	—	—	—	—	—	—	277,000,000 JPY	—	—	—	—	-862,000,000 JPY	-883,000,000 JPY	-115,000,000 JPY	—	-321,000,000 JPY	—	—	—	—	-738,000,000 JPY	-1,290,000,000 JPY	—	—	—	-1,131,000,000 JPY	-1,403,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-21,000,000 JPY	-21,000,000 JPY	—	—	-92,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	112,000,000 JPY	—	—	-253,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	122,000,000 JPY	—	—	—	—	—	—	—	—	—	—	28,000,000 JPY	—	—	-28,000,000 JPY	—	—	—	—	—	-37,000,000 JPY	—	—	-146,000,000 JPY	—	-149,000,000 JPY	—	-268,000,000 JPY	—	-354,000,000 JPY	—	—	—	—	—	45,000,000 JPY	45,000,000 JPY	8,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	-124,000,000 JPY	-7,000,000 JPY	0 JPY	-23,000,000 JPY	—	23,000,000 JPY	-7,192,000,000 JPY	277,000,000 JPY	0 JPY	—	JPY	JPY	-862,000,000 JPY	-8,104,000,000 JPY	-115,000,000 JPY	—	-321,000,000 JPY	23,000,000 JPY	—	—	—	-738,000,000 JPY	-1,290,000,000 JPY	—	-68,000,000 JPY	—	-1,131,000,000 JPY	-1,426,000,000 JPY	-7,267,000,000 JPY	-9,000,000 JPY	23,000,000 JPY	—	—	0 JPY	-37,000,000 JPY	-7,221,000,000 JPY	—	—	JPY	—	23,000,000 JPY	-21,000,000 JPY	-21,000,000 JPY	—	—	-92,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	112,000,000 JPY	-9,000,000 JPY	—	-253,000,000 JPY	—	—	—	-7,428,000,000 JPY	—	-21,452,000,000 JPY	JPY	JPY	JPY	—	—	122,000,000 JPY	—	—	JPY	-7,507,000,000 JPY	JPY	—	—	—	—	—	28,000,000 JPY	—	—	-28,000,000 JPY	—	—	0 JPY	—	-1,000,000 JPY	-37,000,000 JPY	—	—	-146,000,000 JPY	JPY	-149,000,000 JPY	-7,506,000,000 JPY	-268,000,000 JPY	-21,451,000,000 JPY	-21,806,000,000 JPY	0 JPY	-1,000,000 JPY	0 JPY	-69,000,000 JPY	—	45,000,000 JPY	45,000,000 JPY	-7,499,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—