Statement Of Members' Equity

BUFFALO INC. - Filing #7710937

Concept	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	2018-04-01 to 2019-03-31	2018-04-01 to 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2019-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31
Statement of members' equity
Statement of members' equity
Net assets	54,767,000,000 JPY	—	—	19,000,000 JPY	—	—	—	—	19,000,000 JPY	—	—	—	52,923,000,000 JPY	—	—	58,244,000,000 JPY	250,000,000 JPY	12,294,000,000 JPY	—	—	-7,973,000,000 JPY	52,923,000,000 JPY	—	—	—	—	—	38,000,000 JPY	58,302,000,000 JPY	—	—	—	12,044,000,000 JPY	38,000,000 JPY	—	1,000,000,000 JPY	—	—	-130,000,000 JPY	-160,000,000 JPY	1,000,000,000 JPY	54,878,000,000 JPY	146,000,000 JPY	4,411,000,000 JPY	-7,973,000,000 JPY	28,000,000 JPY	-144,000,000 JPY	57,441,000,000 JPY	105,000,000 JPY	239,000,000 JPY	50,917,000,000 JPY	-10,791,000,000 JPY	-98,000,000 JPY	1,000,000,000 JPY	46,257,000,000 JPY	445,000,000 JPY	902,000,000 JPY	-10,791,000,000 JPY	—	-27,000,000 JPY	—	—	—	—	-79,000,000 JPY	—	1,000,000,000 JPY	—	50,917,000,000 JPY	55,146,000,000 JPY	8,535,000,000 JPY	105,000,000 JPY	JPY	—	250,000,000 JPY	—	8,785,000,000 JPY	JPY	—	49,911,000,000 JPY	—	—	46,497,000,000 JPY	—	—	—	—	—	—	—	—	—	50,016,000,000 JPY	—	—	—	48,213,000,000 JPY	43,000,000 JPY	89,000,000 JPY	46,523,000,000 JPY	-92,000,000 JPY	1,000,000,000 JPY	1,000,000,000 JPY	8,535,000,000 JPY	89,000,000 JPY	43,312,000,000 JPY	245,000,000 JPY	46,523,000,000 JPY	902,000,000 JPY	8,785,000,000 JPY	-8,184,000,000 JPY	-26,000,000 JPY	-8,184,000,000 JPY	-83,000,000 JPY	250,000,000 JPY	48,124,000,000 JPY	49,595,000,000 JPY	43,356,000,000 JPY	JPY	JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	3,514,000,000 JPY	—	—	—	3,514,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	3,802,000,000 JPY	—	3,514,000,000 JPY	—	—	—	—	—	—	3,514,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	4,007,000,000 JPY	—	—	—	—	—	—	—	—	4,007,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	4,007,000,000 JPY	—	—	5,164,000,000 JPY	—	—	—	—	—	—	4,007,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	-64,000,000 JPY	—	—	—	-66,000,000 JPY	-47,000,000 JPY	55,000,000 JPY	—	—	-62,000,000 JPY	—	—	—	-369,000,000 JPY	-66,000,000 JPY	—	—	-350,000,000 JPY	-298,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	19,000,000 JPY	19,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3,000,000 JPY	—	—	—	—	—	—	—	0 JPY	—	-6,000,000 JPY	—	—	—	—	—	16,000,000 JPY	—	196,000,000 JPY	16,000,000 JPY	—	199,000,000 JPY	—	196,000,000 JPY	—	—	—	—	JPY	—	16,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	3,508,000,000 JPY	8,621,000,000 JPY	—	JPY	-64,000,000 JPY	2,006,000,000 JPY	2,817,000,000 JPY	—	-66,000,000 JPY	8,285,000,000 JPY	55,000,000 JPY	—	JPY	-62,000,000 JPY	—	—	—	-369,000,000 JPY	-66,000,000 JPY	—	—	8,270,000,000 JPY	-298,000,000 JPY	2,006,000,000 JPY	2,294,000,000 JPY	JPY	—	—	2,817,000,000 JPY	3,508,000,000 JPY	8,333,000,000 JPY	—	—	3,508,000,000 JPY	—	19,000,000 JPY	19,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3,088,000,000 JPY	—	1,639,000,000 JPY	JPY	JPY	JPY	—	3,000,000 JPY	—	482,000,000 JPY	—	—	—	—	—	0 JPY	—	-6,000,000 JPY	—	—	JPY	—	-2,606,000,000 JPY	16,000,000 JPY	—	196,000,000 JPY	16,000,000 JPY	3,088,000,000 JPY	199,000,000 JPY	4,245,000,000 JPY	1,835,000,000 JPY	JPY	-2,606,000,000 JPY	JPY	—	JPY	JPY	498,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—